Evil Empire Designs, Inc. (EVVL)
USD 0.0
(0.0%)
USD 0.0
(0.0%)
| Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 48.99 Thousand | 25.92 Thousand | 12.79 Thousand | 3054.00 | 9891.00 | 9986.00 |
| Cost of Revenue | 35.09 Thousand | 11.56 Thousand | 878.00 | 206.00 | 759.00 | 15.88 Thousand |
| Gross Profit | 13.9 Thousand | 14.36 Thousand | 11.91 Thousand | 2848.00 | 9132.00 | -5900.00 |
| Operating Expenses | 25.23 Thousand | 43.26 Thousand | 160.54 Thousand | 130.95 Thousand | 58.28 Thousand | 51.58 Thousand |
| Selling, General and Administrative Expenses | 21.39 Thousand | 37.21 Thousand | 150.81 Thousand | 120.53 Thousand | 47.86 Thousand | 51.58 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 3843.00 | 6049.00 | 9725.00 | 10.42 Thousand | 10.42 Thousand | - |
| Cost and Expenses | 60.33 Thousand | 54.82 Thousand | 161.42 Thousand | 131.15 Thousand | 59.04 Thousand | 67.46 Thousand |
| Operating Income | -11.33 Thousand | -28.89 Thousand | -148.62 Thousand | -128.1 Thousand | -49.15 Thousand | -57.48 Thousand |
| Interest Expense | 51.72 Thousand | 41.01 Thousand | 25.25 Thousand | 16.91 Thousand | 14.16 Thousand | - |
| Income Tax Expense | - | 43.98 Thousand | 25.25 Thousand | 16.21 Thousand | -150.71 Thousand | -1.00 |
| Earnings before Tax | -50.97 Thousand | -66.94 Thousand | -173.88 Thousand | -145.71 Thousand | -63.32 Thousand | -66.24 Thousand |
| Net Income | -50.97 Thousand | -110.92 Thousand | -199.13 Thousand | -161.93 Thousand | -63.32 Thousand | -66.24 Thousand |
| Earnings Per Share Basic | -0.01 | -0.01 | -0.03 | -0.03 | -0.01 | -0.02 |
| Earnings Per Share Diluted | -0.01 | -0.01 | -0.03 | -0.03 | -0.01 | -0.02 |
| Weighted Average Shares Outstanding | 8.42 Million | 8.05 Million | 7.94 Million | 5.04 Million | 8.05 Million | 3.8 Million |
| Weighted Average Shares Outstanding (Diluted) | 8.42 Million | 8.05 Million | 7.94 Million | 5.04 Million | 8.05 Million | 3.8 Million |
| Gross Margin | 0.28 | 0.55 | 0.93 | 0.93 | 0.92 | -0.59 |
| EBIT Margin | -0.15 | -0.77 | -10.85 | -38.76 | -3.92 | -4.71 |
| Profit Margin | -1.04 | -4.28 | -15.56 | -53.02 | -6.40 | -6.63 |
| EBITDA | -7492.00 | -19.87 Thousand | -138.86 Thousand | -118.38 Thousand | -38.73 Thousand | -47.06 Thousand |
| Earnings Before Tax Margin | -0.23 | -1.11 | -11.61 | -41.95 | -4.97 | -5.76 |
| Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 723.00 | 690.00 | 1608.00 | 48.99 Thousand | 6106.00 | 22.24 Thousand |
| Cost of Revenue | 2475.00 | 212.00 | 220.00 | 35.09 Thousand | 13.35 Thousand | 3683.00 |
| Gross Profit | -1752.00 | 478.00 | 1388.00 | 13.9 Thousand | -7249.00 | 18.56 Thousand |
| Operating Expenses | 136.05 Thousand | 51.04 Thousand | 27.02 Thousand | 25.23 Thousand | 8515.00 | 4653.00 |
| Selling, General and Administrative Expenses | 72.81 Thousand | 50.23 Thousand | 26.22 Thousand | - | 8394.00 | 2971.00 |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 63.24 Thousand | -19.57 Thousand | 805.00 | 3843.00 | 121.00 | 1682.00 |
| Cost and Expenses | 136.05 Thousand | 51.25 Thousand | 27.24 Thousand | 60.33 Thousand | 21.87 Thousand | 8336.00 |
| Operating Income | -137.81 Thousand | -50.56 Thousand | -25.63 Thousand | 750.00 | -15.76 Thousand | 13.91 Thousand |
| Interest Expense | -29.72 Thousand | 17.12 Thousand | 13.65 Thousand | 51.72 Thousand | 14.8 Thousand | 12.3 Thousand |
| Income Tax Expense | 63.29 Thousand | -2450.00 | 23.91 Thousand | 51.72 Thousand | 11.8 Thousand | 9304.00 |
| Earnings before Tax | -163.94 Thousand | -87.26 Thousand | -35.89 Thousand | -50.97 Thousand | -27.57 Thousand | 4606.00 |
| Net Income | -163.94 Thousand | -87.26 Thousand | -59.8 Thousand | -102.69 Thousand | -39.38 Thousand | -4698.00 |
| Earnings Per Share Basic | -0.01 | -0.01 | -0.01 | - | -0.00 | -0.00 |
| Earnings Per Share Diluted | -0.01 | -0.01 | -0.01 | - | -0.00 | -0.00 |
| Weighted Average Shares Outstanding | 19.39 Million | 8.91 Million | 8.79 Million | 8.42 Million | 8.79 Million | 8.39 Million |
| Weighted Average Shares Outstanding (Diluted) | 19.39 Million | 8.91 Million | 8.79 Million | 8.42 Million | 8.79 Million | 8.39 Million |
| Gross Margin | -2.42 | 0.69 | 0.86 | 0.28 | -1.19 | 0.83 |
| EBIT Margin | -157.82 | -100.48 | -13.33 | - | -2.07 | 0.84 |
| Profit Margin | -226.75 | -126.47 | -37.19 | -2.10 | -6.45 | -0.21 |
| EBITDA | -114.1 Thousand | -69.33 Thousand | -21.43 Thousand | - | -12.64 Thousand | 18.59 Thousand |
| Earnings Before Tax Margin | -190.61 | -73.28 | -15.94 | 0.02 | -2.58 | 0.63 |
5071
0VHA
000910
CRWS
PTOAF
SAIL