USD 0.01
(20.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | 3.52 Million | 851.35 Thousand | 816.78 Thousand | 370.75 Thousand | - |
Cost of Revenue | 101.93 Thousand | 417.31 Thousand | 1.84 Million | 1.33 Million | 340.9 Thousand | 972.54 Thousand |
Gross Profit | -101.93 Thousand | 3.1 Million | -997.66 Thousand | -518.69 Thousand | 29.84 Thousand | -972.54 Thousand |
Operating Expenses | 406.97 Thousand | 7.01 Million | 6.34 Million | 7.26 Million | 9.26 Million | 5.59 Million |
Selling, General and Administrative Expenses | 1.36 Million | 2.85 Million | 3.41 Million | 3.64 Million | 6.76 Million | 4.61 Million |
Research and Development Expenses | - | - | - | 681.8 Thousand | 673.81 Thousand | 562.51 Thousand |
Other Expenses | - | - | 238.27 Thousand | - | -17.62 Thousand | 86.93 Thousand |
Cost and Expenses | 508.91 Thousand | 7.01 Million | 6.34 Million | 7.26 Million | 9.6 Million | 5.59 Million |
Operating Income | -1.71 Million | -3.07 Million | -5.65 Million | -6.49 Million | -9.15 Million | -5.49 Million |
Interest Expense | 33.57 Thousand | 39.87 Thousand | 48.15 Thousand | 75.45 Thousand | 93.95 Thousand | 80.75 Thousand |
Income Tax Expense | - | 1.4 Million | -238.37 Thousand | -685.61 Thousand | -699.95 Thousand | -497.17 Thousand |
Earnings before Tax | -541.46 Thousand | -3.85 Million | -11.61 Million | -6.83 Million | -9.5 Million | -5.84 Million |
Net Income | -541.46 Thousand | -5.51 Million | -11.48 Million | -6.12 Million | -8.72 Million | -5.17 Million |
Earnings Per Share Basic | -0.01 | -0.05 | -0.12 | -0.08 | -0.13 | -0.09 |
Earnings Per Share Diluted | -0.01 | -0.05 | -0.12 | -0.08 | -0.13 | -0.09 |
Weighted Average Shares Outstanding | 108.2 Million | 103.85 Million | 93.58 Million | 73.62 Million | 68.44 Million | 59.16 Million |
Weighted Average Shares Outstanding (Diluted) | 108.19 Million | 103.85 Million | 93.58 Million | 73.62 Million | 68.44 Million | 59.16 Million |
Gross Margin | - | 0.88 | -1.17 | -0.64 | 0.08 | - |
EBIT Margin | - | -0.83 | -4.47 | -5.58 | -20.48 | - |
Profit Margin | - | -1.57 | -13.49 | -7.49 | -23.53 | - |
EBITDA | -1.68 Million | -3.45 Million | -3.8 Million | -4.81 Million | -7.59 Million | -4.51 Million |
Earnings Before Tax Margin | - | -0.87 | -6.64 | -7.96 | -24.70 | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | 660.00 | - | - | - | - |
Cost of Revenue | 58 Thousand | 254.69 Thousand | -1791.00 | 974.65 Thousand | 59.18 Thousand | 45.28 Thousand |
Gross Profit | -58 Thousand | -254.03 Thousand | 1791.00 | -974.65 Thousand | -59.18 Thousand | -45.28 Thousand |
Operating Expenses | 266.94 Thousand | 153.18 Thousand | 111.05 Thousand | 737.57 Thousand | 357.92 Thousand | 458.54 Thousand |
Selling, General and Administrative Expenses | 257.85 Thousand | 153.18 Thousand | 111.05 Thousand | - | 333.36 Thousand | 343.73 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 22.61 Thousand | - | - | - | - | - |
Cost and Expenses | 324.95 Thousand | 407.87 Thousand | 109.26 Thousand | 1.71 Million | 417.1 Thousand | 503.82 Thousand |
Operating Income | -266.94 Thousand | -407.21 Thousand | -109.27 Thousand | -1.71 Million | 357.92 Thousand | 438.16 Thousand |
Interest Expense | 5061.00 | 5906.00 | -3784.00 | 33.57 Thousand | 11.96 Thousand | 17.15 Thousand |
Income Tax Expense | -49.72 Thousand | 1.00 | 213.71 Thousand | 462.78 Thousand | 16.66 Thousand | 70.02 Thousand |
Earnings before Tax | -311.35 Thousand | -394.87 Thousand | 1.06 Million | -541.46 Thousand | -466.43 Thousand | -490.97 Thousand |
Net Income | -233.95 Thousand | -394.87 Thousand | 912.34 Thousand | -1 Million | -471.13 Thousand | -543.84 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | 0.01 | - | -0.00 | -0.01 |
Earnings Per Share Diluted | -0.00 | -0.00 | 0.01 | - | -0.00 | -0.01 |
Weighted Average Shares Outstanding | 113.6 Million | 113.6 Million | 113.6 Million | 108.19 Million | 107.92 Million | 107.92 Million |
Weighted Average Shares Outstanding (Diluted) | 113.6 Million | 113.6 Million | 113.6 Million | 108.19 Million | 107.92 Million | 107.92 Million |
Gross Margin | - | -384.89 | - | - | - | - |
EBIT Margin | - | -529.09 | - | - | - | - |
Profit Margin | - | -598.29 | - | - | - | - |
EBITDA | -243.99 Thousand | -349.2 Thousand | -50.8 Thousand | - | -357.92 Thousand | -397.08 Thousand |
Earnings Before Tax Margin | - | -616.98 | - | - | - | - |
8613
2114
NVAWW
9557
FSRNQ
PRM