USD 0.05
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 18.37 Thousand | 19.53 Thousand | 21.62 Thousand | 22.38 Thousand | 19.95 Thousand | 2678.00 |
Gross Profit | -18.37 Thousand | -19.53 Thousand | -21.62 Thousand | -22.38 Thousand | -19.95 Thousand | -2678.00 |
Operating Expenses | 442.56 Thousand | 482.82 Thousand | 722.21 Thousand | 1.06 Million | 347.5 Thousand | 766.96 Thousand |
Selling, General and Administrative Expenses | 442.56 Thousand | 482.82 Thousand | 722.21 Thousand | 1.06 Million | 347.5 Thousand | 766.96 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 46.5 Thousand | 99.77 Thousand | 91.69 Thousand | 4266.00 | - |
Cost and Expenses | 442.56 Thousand | 502.35 Thousand | 743.84 Thousand | 1.08 Million | 367.46 Thousand | 769.64 Thousand |
Operating Income | -442.56 Thousand | -502.34 Thousand | -743.84 Thousand | -1.08 Million | -367.46 Thousand | -769.64 Thousand |
Interest Expense | 3221.00 | 3517.00 | 1107.00 | 2574.00 | 2826.00 | - |
Income Tax Expense | - | -2.00 | 2.00 | 4.00 | 2.00 | 2.00 |
Earnings before Tax | -541.61 Thousand | -455.63 Thousand | -640.14 Thousand | -998.93 Thousand | -355.51 Thousand | -748.08 Thousand |
Net Income | -541.61 Thousand | -455.63 Thousand | -640.14 Thousand | -998.93 Thousand | -355.51 Thousand | -748.08 Thousand |
Earnings Per Share Basic | -0.01 | -0.01 | -0.02 | -0.04 | -0.02 | -0.04 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.02 | -0.04 | -0.02 | -0.04 |
Weighted Average Shares Outstanding | 44.21 Million | 37.8 Million | 35.42 Million | 25.41 Million | 19.87 Million | 20.21 Million |
Weighted Average Shares Outstanding (Diluted) | 44.21 Million | 37.8 Million | 35.42 Million | 25.41 Million | 19.87 Million | 20.21 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -460.32 Thousand | -432.58 Thousand | -617.4 Thousand | -980.08 Thousand | -332.73 Thousand | -737.68 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 4570.00 | 18.37 Thousand | 4570.00 | 4570.00 | 4660.00 | 19.53 Thousand |
Gross Profit | -4570.00 | -18.37 Thousand | -4570.00 | -4570.00 | -4660.00 | -19.53 Thousand |
Operating Expenses | 113.56 Thousand | 468.86 Thousand | 86.48 Thousand | 136.2 Thousand | 132.61 Thousand | 482.82 Thousand |
Selling, General and Administrative Expenses | 107.19 Thousand | - | 86.48 Thousand | 136.2 Thousand | 132.61 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1882.00 | - | 3500.00 | 6927.00 | 46.55 Thousand | 46.5 Thousand |
Cost and Expenses | 118.13 Thousand | 487.23 Thousand | 91.05 Thousand | 140.77 Thousand | 137.27 Thousand | 502.35 Thousand |
Operating Income | -115.88 Thousand | -487.23 Thousand | -91.06 Thousand | -140.77 Thousand | -137.27 Thousand | -502.34 Thousand |
Interest Expense | 645.00 | 3221.00 | 753.00 | 860.00 | 963.00 | 3517.00 |
Income Tax Expense | 2527.00 | - | - | - | -38.61 Thousand | -2.00 |
Earnings before Tax | -116.53 Thousand | -541.61 Thousand | -87.88 Thousand | -246.11 Thousand | -91.08 Thousand | -455.63 Thousand |
Net Income | -116.53 Thousand | -541.61 Thousand | -87.88 Thousand | -246.11 Thousand | -91.08 Thousand | -455.63 Thousand |
Earnings Per Share Basic | -0.00 | - | -0.00 | -0.01 | -0.00 | - |
Earnings Per Share Diluted | -0.00 | - | -0.00 | -0.01 | -0.00 | - |
Weighted Average Shares Outstanding | 48.08 Million | 44.21 Million | 44.08 Million | 44.04 Million | 41.37 Million | 37.8 Million |
Weighted Average Shares Outstanding (Diluted) | 48.08 Million | 44.21 Million | 44.08 Million | 44.04 Million | 41.37 Million | 37.8 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -111.31 Thousand | - | -86.49 Thousand | -136.2 Thousand | -132.61 Thousand | - |
Earnings Before Tax Margin | - | - | - | - | - | - |
2552
7409
8031
2291
VSSSF
HGASW