USD 0.0
(0.0%)
Breakdown | 2012 | 2011 | 2010 | 2009 |
---|---|---|---|---|
Revenue | 282.17 Thousand | - | - | - |
Cost of Revenue | 219.12 Thousand | 2200.00 | 988.00 | 2500.00 |
Gross Profit | 63.04 Thousand | -2200.00 | -988.00 | -2500.00 |
Operating Expenses | 761.06 Thousand | 46.74 Thousand | 53.19 Thousand | 9680.00 |
Selling, General and Administrative Expenses | 758.72 Thousand | 46.74 Thousand | 53.19 Thousand | 9680.00 |
Research and Development Expenses | - | - | - | - |
Other Expenses | 2345.00 | - | - | - |
Cost and Expenses | 980.19 Thousand | 48.94 Thousand | 54.18 Thousand | 12.18 Thousand |
Operating Income | -698.01 Thousand | -48.94 Thousand | -54.18 Thousand | -12.18 Thousand |
Interest Expense | 170.17 Thousand | 29.83 Thousand | 1577.00 | - |
Income Tax Expense | 170.17 Thousand | 78.78 Thousand | 55.76 Thousand | 12.18 Thousand |
Earnings before Tax | -868.19 Thousand | -78.78 Thousand | -55.76 Thousand | -12.18 Thousand |
Net Income | -1.03 Million | -78.78 Thousand | -55.76 Thousand | -12.18 Thousand |
Earnings Per Share Basic | -0.01 | -0.00 | - | - |
Earnings Per Share Diluted | -0.01 | -0.00 | - | - |
Weighted Average Shares Outstanding | 187.39 Million | 1.19 Billion | 1.19 Billion | 1.18 Billion |
Weighted Average Shares Outstanding (Diluted) | 187.39 Million | 1.19 Billion | 1.19 Billion | 1.18 Billion |
Gross Margin | 0.22 | - | - | - |
EBIT Margin | -2.47 | - | - | - |
Profit Margin | -3.68 | - | - | - |
EBITDA | -695.67 Thousand | -48.94 Thousand | -48.94 Thousand | -54.18 Thousand |
Earnings Before Tax Margin | -2.47 | - | - | - |
Breakdown | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 FY | 2012 Q3 |
---|---|---|---|---|---|---|
Revenue | 136.8 Thousand | 74.15 Thousand | 53.44 Thousand | 61.28 Thousand | 282.17 Thousand | 70.74 Thousand |
Cost of Revenue | 62.96 Thousand | 46.78 Thousand | 38.42 Thousand | 65.2 Thousand | 219.12 Thousand | 48.78 Thousand |
Gross Profit | 73.83 Thousand | 27.37 Thousand | 15.01 Thousand | -3916.00 | 63.04 Thousand | 21.96 Thousand |
Operating Expenses | 129.31 Thousand | 101.17 Thousand | 191.51 Thousand | 543.23 Thousand | 761.06 Thousand | 138.13 Thousand |
Selling, General and Administrative Expenses | 128.78 Thousand | 100.7 Thousand | 191.19 Thousand | 542.8 Thousand | - | 137.5 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 531.00 | 470.00 | 317.00 | 429.00 | 2345.00 | 626.00 |
Cost and Expenses | 192.28 Thousand | 147.96 Thousand | 229.93 Thousand | 608.43 Thousand | 980.19 Thousand | 186.91 Thousand |
Operating Income | -55.47 Thousand | -73.8 Thousand | -176.49 Thousand | -717.32 Thousand | -698.01 Thousand | -116.17 Thousand |
Interest Expense | 14.14 Thousand | 14.43 Thousand | 13.12 Thousand | 117.32 Thousand | 170.17 Thousand | 52.19 Thousand |
Income Tax Expense | 18.86 Thousand | 28.87 Thousand | 26.24 Thousand | 117.32 Thousand | 170.17 Thousand | 52.19 Thousand |
Earnings before Tax | -69.62 Thousand | -88.24 Thousand | -189.61 Thousand | -664.47 | -868.19 Thousand | - |
Net Income | -88.48 Thousand | -117.11 Thousand | -215.85 Thousand | -834.65 Thousand | -1.03 Million | -168.36 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | - | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | - | -0.00 |
Weighted Average Shares Outstanding | 251.15 Million | 251.15 Million | 250.81 Million | 240.93 Million | 187.39 Million | 250.81 Million |
Weighted Average Shares Outstanding (Diluted) | 251.15 Million | 251.15 Million | 250.81 Million | 240.93 Million | 187.39 Million | 250.81 Million |
Gross Margin | 0.54 | 0.37 | 0.28 | -0.06 | 0.22 | 0.31 |
EBIT Margin | -0.40 | -0.97 | -3.23 | -8.92 | - | -1.63 |
Profit Margin | -0.65 | -1.58 | -4.04 | -13.62 | -3.68 | -2.38 |
EBITDA | -54.94 Thousand | -72.11 Thousand | -172.68 Thousand | -546.71 Thousand | - | -115.54 Thousand |
Earnings Before Tax Margin | -0.41 | -1.00 | -3.30 | -11.70 | -2.47 | -1.64 |
5199
TA1
000619
ABE
6958
006740