Electronic Tele-Communications, Inc. (ETCIA)

USD 0.02

(0.0%)

Annual Cash Flows

(In USD)
Breakdown 2023 2022 2021 2020 2019 2018
Operating Cash Flow 10.95 Thousand -3093.00 348.03 Thousand -32.25 Thousand -3933.00 -10.04 Thousand
Net Income 8298.00 -8375.00 -40.7 Thousand -33.02 Thousand 8709.00 33.53 Thousand
Depreciation & Amortization - - - - 965.00 3445.00
Deferred income taxes - - - - - -
Stock-based compensation - - - - - -
Change in working capital 49.16 Thousand 5282.00 388.73 Thousand 769.00 -13.6 Thousand -47.03 Thousand
Other non-cash items -46.5 Thousand 466.00 -18.16 Thousand -8974.00 -2185.00 5066.00
Investing Cash Flow - - - - - -
Investments in PPE - - - - - -
Acquisitions - - - - - -
Investment purchases - - - - - -
Sales/Maturities of investments - - - - - -
Other Investing Activities - - - - - -
Financing Cash Flow - 45 Thousand -362 Thousand 58 Thousand 48 Thousand 5000.00
Debt repayment - -45 Thousand -362 Thousand -58 Thousand -48 Thousand -5000.00
Dividends payments - - - - - -
Common Stock Repurchased - - - - - -
Common Stock Issuance - - - - - -
Other Financing Activities - 90 Thousand -362 Thousand 116 Thousand 96 Thousand -3000.00
Accounts receivables 31.66 Thousand -22.84 Thousand -10.17 Thousand 18.72 Thousand -8157.00 10.93 Thousand
Accounts payables -49.13 Thousand 2432.00 27.2 Thousand -5852.00 -1531.00 -14.33 Thousand
Inventory 4317.00 19.94 Thousand 1127.00 -3898.00 13.8 Thousand 5218.00
Other working capital 13.18 Thousand 5748.00 370.57 Thousand -8205.00 -17.72 Thousand -48.85 Thousand
Cash at beginning of period 18.12 Thousand 21.22 Thousand 35.19 Thousand 67.44 Thousand 71.38 Thousand 76.43 Thousand
Cash at end of period 29.08 Thousand 18.12 Thousand 21.22 Thousand 35.19 Thousand 67.44 Thousand 71.38 Thousand
Capital Expenditure - - - - - -
Effect of forex changes on cash - - - - - -
Net cash flow / Change in cash 10.95 Thousand -3093.00 -13.96 Thousand -32.25 Thousand -3933.00 -5049.00
Free Cash Flow 10.95 Thousand -3093.00 348.03 Thousand -32.25 Thousand -3933.00 -10.04 Thousand

Cash Flow Charts