USD 6.21
(-3.12%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 638.75 Million | 587.85 Million | 515.69 Million | 515.77 Million | 420.82 Million | 402.9 Million |
Total Current Assets | 35.35 Million | 48.91 Million | 64.83 Million | 71.42 Million | 30.06 Million | 25.19 Million |
Cash And Short Term Investments | -32.72 Million | 46.89 Million | 63.01 Million | 68.99 Million | 28.57 Million | 23.77 Million |
Cash and Cash Equivalents | 32.72 Million | 38.11 Million | 59.07 Million | 62.53 Million | 25.27 Million | 19.92 Million |
Short Term Investments | 8.17 Million | 8.78 Million | 3.93 Million | 6.46 Million | 3.3 Million | 3.85 Million |
Net Receivables | 2.62 Million | 2.02 Million | 1.82 Million | 2.42 Million | 1.48 Million | 1.41 Million |
Inventory | 30.1 Million | -40.13 Million | -60.9 Million | -65.1 Million | -26.97 Million | -21.77 Million |
Other Current Assets | 35.35 Million | 40.13 Million | 60.9 Million | 65.1 Million | 26.97 Million | 21.77 Million |
Total Non-Current Assets | 603.39 Million | 29.7 Million | 23.76 Million | 17.66 Million | 20.75 Million | 25.3 Million |
Net PPE | 12.01 Million | 13.08 Million | 11.99 Million | 10.62 Million | 4.6 Million | 4.54 Million |
Good Will And Intangible Assets | 581 Thousand | 581 Thousand | 581 Thousand | 581 Thousand | 581 Thousand | 581 Thousand |
Good Will | 581 Thousand | 581 Thousand | 581 Thousand | 581 Thousand | 581 Thousand | 581 Thousand |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 5.19 Million | 16.04 Million | 11.19 Million | 6.46 Million | 15.56 Million | 20.17 Million |
Tax Assets | 563.92 Million | - | - | - | 1.99 Million | 2.12 Million |
Other Non Current Assets | 21.68 Million | -29.7 Million | -23.76 Million | -17.66 Million | -1.99 Million | -2.12 Million |
Other Assets | - | 509.23 Million | 427.09 Million | 426.68 Million | 370 Million | 352.41 Million |
Total Liabilities | 592.88 Million | 85.65 Million | 476.44 Million | 481.06 Million | 387.59 Million | 381.05 Million |
Total Current Liabilities | 319.92 Million | 171.72 Million | 184 Thousand | 353 Thousand | 185 Thousand | 203 Thousand |
Account Payables | - | - | 184 Thousand | 353 Thousand | 185 Thousand | 203 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | 23.18 Million | 31.5 Million | 58.5 Million |
Deferred Revenue | - | - | - | -22.82 Million | -31.31 Million | -58.29 Million |
Other Current Liabilities | 319.92 Million | 171.72 Million | -184 Thousand | -353 Thousand | -185 Thousand | -203 Thousand |
Total Non Current Liabilities | 272.96 Million | 85.65 Million | 35.57 Million | 97.23 Million | 51.53 Million | 77.5 Million |
Long-Term Debt | 84.51 Million | 85.65 Million | 34.92 Million | 96.95 Million | 51.5 Million | 77.5 Million |
Deferred Revenue Non Current | - | - | - | - | - | 75.8 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 188.45 Million | -85.65 Million | -35.57 Million | -97.23 Million | -51.53 Million | -77.5 Million |
Other Liabilities | - | -171.72 Million | 440.68 Million | 383.48 Million | 335.87 Million | 303.35 Million |
Total Equity | 45.86 Million | 44 Million | 39.24 Million | 34.7 Million | 33.22 Million | 21.84 Million |
Stock Holders Equity | 45.86 Million | 44 Million | 39.24 Million | 34.7 Million | 33.22 Million | 21.84 Million |
Common Stock | 67 Thousand | 67 Thousand | 66 Thousand | 66 Thousand | 66 Thousand | 41 Thousand |
Retained Earnings | 10.06 Million | 8.45 Million | 3.2 Million | -1.42 Million | -2.63 Million | -4.22 Million |
Accumulated other comprehensive income | -340 Thousand | -467 Thousand | 117 Thousand | 233 Thousand | -26 Thousand | -76 Thousand |
Common Stock Equity | 45.86 Million | 44 Million | 39.24 Million | 34.7 Million | 33.22 Million | 21.84 Million |
Capital Lease Obligation | 6.67 Million | 7.09 Million | 5.75 Million | 6.29 Million | 2.81 Million | - |
Total Investments | 5.19 Million | 24.82 Million | 15.12 Million | 12.92 Million | 18.87 Million | 24.02 Million |
Total Debt | 91.18 Million | 85.65 Million | 34.92 Million | 96.95 Million | 51.5 Million | 77.5 Million |
Net Debt | 58.45 Million | 47.54 Million | -24.15 Million | 34.42 Million | 26.22 Million | 57.57 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 633.24 Million | 651.7 Million | 628.63 Million | 638.75 Million | 638.75 Million | 630.31 Million |
Total Current Assets | 28.1 Million | 53.59 Million | 30.04 Million | 35.35 Million | 35.35 Million | 31.97 Million |
Cash And Short Term Investments | - | 50.95 Million | 27.39 Million | -32.72 Million | -32.72 Million | 29.43 Million |
Cash and Cash Equivalents | - | 50.95 Million | 27.39 Million | 32.72 Million | 32.72 Million | 29.43 Million |
Short Term Investments | - | - | - | 8.17 Million | 8.17 Million | - |
Net Receivables | - | 2.64 Million | 2.65 Million | 2.62 Million | 2.62 Million | 2.53 Million |
Inventory | - | -53.59 Million | -30.04 Million | 30.1 Million | 30.1 Million | -32.13 Million |
Other Current Assets | 28.1 Million | 53.59 Million | 30.04 Million | 35.35 Million | 35.35 Million | 32.13 Million |
Total Non-Current Assets | 605.13 Million | 598.1 Million | 598.59 Million | 603.39 Million | 603.39 Million | 21.33 Million |
Net PPE | 11.15 Million | 11.57 Million | 11.58 Million | 12.01 Million | 12.01 Million | 5.6 Million |
Good Will And Intangible Assets | 581 Thousand | 581 Thousand | 581 Thousand | 581 Thousand | 581 Thousand | 581 Thousand |
Good Will | 581 Thousand | 581 Thousand | 581 Thousand | 581 Thousand | 581 Thousand | 581 Thousand |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 26.93 Million | 4.57 Million | 4.5 Million | 5.19 Million | 5.19 Million | 15.14 Million |
Tax Assets | - | 560.08 Million | 573.42 Million | 563.92 Million | 563.92 Million | - |
Other Non Current Assets | 566.45 Million | 21.29 Million | 8.49 Million | 21.68 Million | 21.68 Million | -21.33 Million |
Other Assets | - | - | - | - | - | 577.01 Million |
Total Liabilities | 586.11 Million | 605.32 Million | 582.48 Million | 592.88 Million | 592.88 Million | 97.68 Million |
Total Current Liabilities | 97.86 Million | 147.19 Million | 100.88 Million | 319.92 Million | 319.92 Million | 125.56 Million |
Account Payables | - | - | - | - | - | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 97.86 Million | 147.19 Million | 100.88 Million | 319.92 Million | 319.92 Million | 125.56 Million |
Total Non Current Liabilities | 488.25 Million | 458.13 Million | 481.6 Million | 272.96 Million | 272.96 Million | 97.68 Million |
Long-Term Debt | 62.04 Million | 69.17 Million | 69.34 Million | 84.51 Million | 84.51 Million | 97.68 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 426.2 Million | 388.95 Million | 412.25 Million | 188.45 Million | 188.45 Million | -97.68 Million |
Other Liabilities | - | 1.00 | - | - | - | -125.56 Million |
Total Equity | 47.12 Million | 46.37 Million | 46.15 Million | 45.86 Million | 45.86 Million | 45.6 Million |
Stock Holders Equity | 47.12 Million | 46.37 Million | 46.15 Million | 45.86 Million | 45.86 Million | 45.6 Million |
Common Stock | - | 46.37 Million | 46.15 Million | 67 Thousand | 67 Thousand | 45.86 Million |
Retained Earnings | - | - | - | 10.06 Million | 10.06 Million | - |
Accumulated other comprehensive income | - | - | - | -340 Thousand | -340 Thousand | - |
Common Stock Equity | 47.12 Million | 46.37 Million | 46.15 Million | 45.86 Million | 45.86 Million | 45.6 Million |
Capital Lease Obligation | - | 6.59 Million | 6.46 Million | 6.67 Million | 6.67 Million | - |
Total Investments | 26.93 Million | 4.57 Million | 4.5 Million | 5.19 Million | 5.19 Million | 15.14 Million |
Total Debt | 62.04 Million | 75.76 Million | 75.81 Million | 91.18 Million | 91.18 Million | 97.68 Million |
Net Debt | 62.04 Million | 24.81 Million | 48.42 Million | 58.45 Million | 58.45 Million | 68.24 Million |
ESVNF
GGNPF
002578
2389
300978
0URY