USD 0.0
(0.0%)
Breakdown | 2020 | 2019 | 2018 | 2017 | 2013 | 2012 |
---|---|---|---|---|---|---|
Total Assets | 6.8 Million | 1.34 Million | 856 Thousand | 76 Thousand | 5.07 Million | 6.27 Million |
Total Current Assets | 813 Thousand | 114 Thousand | 112 Thousand | 61 Thousand | 2.08 Million | 1.92 Million |
Cash And Short Term Investments | 32 Thousand | 4000.00 | 12 Thousand | 2000.00 | 42 Thousand | 118 Thousand |
Cash and Cash Equivalents | 32 Thousand | 4000.00 | 12 Thousand | 2000.00 | 42 Thousand | 118 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 706 Thousand | 45 Thousand | 45 Thousand | 29 Thousand | 1.49 Million | 1.2 Million |
Inventory | 52 Thousand | 65 Thousand | 55 Thousand | 30 Thousand | 264 Thousand | 377 Thousand |
Other Current Assets | 23 Thousand | - | - | - | 285.99 Thousand | 221 Thousand |
Total Non-Current Assets | 5.99 Million | 1.23 Million | 744 Thousand | 15 Thousand | 2.99 Million | 4.34 Million |
Net PPE | 1 Million | 620 Thousand | 444 Thousand | 15 Thousand | 2.77 Million | 4.13 Million |
Good Will And Intangible Assets | 745 Thousand | 623 Thousand | - | - | 176.00 | 352 Thousand |
Good Will | - | - | - | - | 176 Thousand | 176 Thousand |
Intangible Assets | 745 Thousand | 623 Thousand | - | - | -175.82 Thousand | 176 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 4.24 Million | -8001.00 | 300 Thousand | - | 212.82 Thousand | -139 Thousand |
Other Assets | - | 1.00 | - | - | 1.00 | - |
Total Liabilities | 9.44 Million | 5.49 Million | 5.3 Million | 4.63 Million | 12.06 Million | 9.18 Million |
Total Current Liabilities | 6.13 Million | 2.55 Million | 2.75 Million | 3.53 Million | 6.58 Million | 4.38 Million |
Account Payables | 423 Thousand | 433 Thousand | 632 Thousand | 870 Thousand | 1.29 Million | 1.22 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 5.71 Million | 2.12 Million | 2.12 Million | 2.54 Million | 3.43 Million | 1.52 Million |
Deferred Revenue | - | - | - | - | 13 Thousand | 20 Thousand |
Other Current Liabilities | - | - | - | 123 Thousand | 1.83 Million | 1.61 Million |
Total Non Current Liabilities | 3.31 Million | 2.93 Million | 2.54 Million | 1.09 Million | 5.47 Million | 4.8 Million |
Long-Term Debt | 3.25 Million | 2.88 Million | 2.49 Million | 1.04 Million | 5.3 Million | 4.58 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 55 Thousand | 55 Thousand | 54.99 Thousand | 55 Thousand | 174 Thousand | 214 Thousand |
Other Liabilities | - | - | 1.00 | - | - | - |
Total Equity | -2.63 Million | -4.14 Million | -4.44 Million | -4.55 Million | -6.98 Million | -2.91 Million |
Stock Holders Equity | -2.76 Million | -4.27 Million | -4.58 Million | -4.68 Million | -7.12 Million | -3.04 Million |
Common Stock | - | - | - | 1.00 | - | 6000.00 |
Retained Earnings | -68.86 Million | -68.88 Million | -68.89 Million | -68.9 Million | -63.27 Million | -56.01 Million |
Accumulated other comprehensive income | 3000.00 | -4000.00 | 4000.00 | -4000.00 | -32 Thousand | -32 Thousand |
Common Stock Equity | -2.76 Million | -4.27 Million | -4.58 Million | -4.68 Million | -7.12 Million | -3.04 Million |
Capital Lease Obligation | 55 Thousand | 55 Thousand | 55 Thousand | 55 Thousand | 174 Thousand | 214 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 9.02 Million | 5.06 Million | 4.67 Million | 3.63 Million | 8.91 Million | 6.32 Million |
Net Debt | 8.99 Million | 5.05 Million | 4.66 Million | 3.63 Million | 8.87 Million | 6.21 Million |
Breakdown | 2020 FY | 2019 FY | 2018 FY | 2017 FY | 2014 Q3 | 2014 Q2 |
---|---|---|---|---|---|---|
Total Assets | 6.8 Million | 1.34 Million | 856 Thousand | 76 Thousand | 3593.00 | 3595.00 |
Total Current Assets | 813 Thousand | 114 Thousand | 112 Thousand | 61 Thousand | 2091.00 | 1401.00 |
Cash And Short Term Investments | 32 Thousand | 4000.00 | 12 Thousand | 2000.00 | 179.00 | 190.00 |
Cash and Cash Equivalents | 32 Thousand | 4000.00 | 12 Thousand | 2000.00 | 179.00 | 190.00 |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 706 Thousand | 45 Thousand | 45 Thousand | 29 Thousand | 455.00 | 361.00 |
Inventory | 52 Thousand | 65 Thousand | 55 Thousand | 30 Thousand | 269.00 | 262.00 |
Other Current Assets | 23 Thousand | - | - | - | 1188.00 | 588.00 |
Total Non-Current Assets | 5.99 Million | 1.23 Million | 744 Thousand | 15 Thousand | 1502.00 | 2194.00 |
Net PPE | 1 Million | 620 Thousand | 444 Thousand | 15 Thousand | 1439.00 | 1975.00 |
Good Will And Intangible Assets | 745 Thousand | 623 Thousand | - | - | - | 176.00 |
Good Will | - | - | - | - | - | 176.00 |
Intangible Assets | 745 Thousand | 623 Thousand | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 4.24 Million | -8001.00 | 300 Thousand | - | 63.00 | 43.00 |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 9.44 Million | 5.49 Million | 5.3 Million | 4.63 Million | 10.43 Thousand | 11.69 Thousand |
Total Current Liabilities | 6.13 Million | 2.55 Million | 2.75 Million | 3.53 Million | 5609.00 | 6603.00 |
Account Payables | 423 Thousand | 433 Thousand | 632 Thousand | 870 Thousand | 1218.00 | 1058.00 |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 5.71 Million | 2.12 Million | 2.12 Million | 2.54 Million | 2953.00 | 3782.00 |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | - | - | - | 123 Thousand | 1438.00 | 1763.00 |
Total Non Current Liabilities | 3.31 Million | 2.93 Million | 2.54 Million | 1.09 Million | 4824.00 | 5094.00 |
Long-Term Debt | 3.25 Million | 2.88 Million | 2.49 Million | 1.04 Million | 4824.00 | 5094.00 |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 55 Thousand | 55 Thousand | 54.99 Thousand | 55 Thousand | - | - |
Other Liabilities | - | - | 1.00 | - | - | - |
Total Equity | -2.63 Million | -4.14 Million | -4.44 Million | -4.55 Million | -6840.00 | -8102.00 |
Stock Holders Equity | -2.76 Million | -4.27 Million | -4.58 Million | -4.68 Million | -6972.00 | -8234.00 |
Common Stock | - | - | - | 1.00 | 15.00 | 4.00 |
Retained Earnings | -68.86 Million | -68.88 Million | -68.89 Million | -68.9 Million | -64.65 Thousand | -65.31 Thousand |
Accumulated other comprehensive income | 3000.00 | -4000.00 | 4000.00 | -4000.00 | -32.00 | -32.00 |
Common Stock Equity | -2.76 Million | -4.27 Million | -4.58 Million | -4.68 Million | -6972.00 | -8234.00 |
Capital Lease Obligation | 55 Thousand | 55 Thousand | 55 Thousand | 55 Thousand | 233.00 | 301.00 |
Total Investments | - | - | - | - | - | - |
Total Debt | 9.02 Million | 5.06 Million | 4.67 Million | 3.63 Million | 7777.00 | 8876.00 |
Net Debt | 8.99 Million | 5.05 Million | 4.66 Million | 3.63 Million | 7598.00 | 8686.00 |
2306
FSG
230240
2712
2356
600579