USD 0.08
(33.33%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 4705.91 | 6242.39 | 6538.22 | 6506.71 | 7034.14 | 4023.45 |
Gross Profit | -4705.91 | -6242.39 | -6538.22 | -6506.71 | -7034.14 | -4023.45 |
Operating Expenses | 176.4 Thousand | 315.56 Thousand | 383.24 Thousand | 200.78 Thousand | 321.67 Thousand | 430.81 Thousand |
Selling, General and Administrative Expenses | 176.4 Thousand | 315.56 Thousand | 383.24 Thousand | 200.78 Thousand | 321.67 Thousand | 430.81 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -1.00 | - | - | 3772.00 | 3903.00 | - |
Cost and Expenses | 181.11 Thousand | 321.8 Thousand | 389.78 Thousand | 207.28 Thousand | 328.7 Thousand | 434.83 Thousand |
Operating Income | -181.1 Thousand | -321.8 Thousand | -389.78 Thousand | -207.28 Thousand | -328.7 Thousand | -434.83 Thousand |
Interest Expense | - | - | - | - | 37.05 | 29.81 Thousand |
Income Tax Expense | 13.99 Thousand | -986.19 | -5112.90 | -259.53 Thousand | -191.65 Thousand | -19.13 Thousand |
Earnings before Tax | -33.51 Thousand | -610.67 Thousand | -386.6 Thousand | -192.25 Thousand | -310.35 Thousand | -463.31 Thousand |
Net Income | -47.5 Thousand | -609.69 Thousand | -381.49 Thousand | 67.28 Thousand | -118.69 Thousand | -444.17 Thousand |
Earnings Per Share Basic | -0.00 | -0.01 | -0.01 | 0.00 | -0.00 | -0.01 |
Earnings Per Share Diluted | -0.00 | -0.01 | -0.01 | 0.00 | -0.00 | -0.01 |
Weighted Average Shares Outstanding | 69.66 Million | 60.15 Million | 59.27 Million | 57.81 Million | 52.42 Million | 45.7 Million |
Weighted Average Shares Outstanding (Diluted) | 69.66 Million | 60.15 Million | 59.27 Million | 57.81 Million | 52.42 Million | 45.7 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -28.8 Thousand | -315.55 Thousand | -383.24 Thousand | -200.78 Thousand | -321.67 Thousand | -430.81 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 352.61 | 4705.91 | 1359.62 | 1430.16 | 1533.15 | 6242.39 |
Gross Profit | -352.61 | -4705.91 | -1359.62 | -1430.16 | -1533.15 | -6242.39 |
Operating Expenses | 38.89 Thousand | 176.4 Thousand | 39.73 Thousand | 47.87 Thousand | 49.09 Thousand | 315.56 Thousand |
Selling, General and Administrative Expenses | 38.89 Thousand | - | 39.73 Thousand | 47.87 Thousand | 49.09 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 38.89 Thousand | -1.00 | - | - | - | - |
Cost and Expenses | 39.25 Thousand | 181.11 Thousand | 41.09 Thousand | 49.3 Thousand | 50.62 Thousand | 321.8 Thousand |
Operating Income | -39.24 Thousand | -181.1 Thousand | -41.09 Thousand | -49.3 Thousand | -50.62 Thousand | -321.8 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 85.57 Thousand | 13.99 Thousand | -31.9 Thousand | -12.57 Thousand | -26.08 Thousand | -986.19 |
Earnings before Tax | 89.02 Thousand | -33.51 Thousand | -34.92 Thousand | -42.63 Thousand | -44.25 Thousand | -610.67 Thousand |
Net Income | 3447.23 | -47.5 Thousand | -3020.42 | -30.06 Thousand | -18.17 Thousand | -609.69 Thousand |
Earnings Per Share Basic | - | - | - | -0.00 | -0.00 | - |
Earnings Per Share Diluted | - | - | - | -0.00 | -0.00 | - |
Weighted Average Shares Outstanding | 72.22 Million | 69.66 Million | 69.57 Million | 69.57 Million | 68.84 Million | 60.15 Million |
Weighted Average Shares Outstanding (Diluted) | 72.22 Million | 69.66 Million | 69.57 Million | 69.57 Million | 68.84 Million | 60.15 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -38.89 Thousand | - | -39.72 Thousand | -47.86 Thousand | -49.09 Thousand | - |
Earnings Before Tax Margin | - | - | - | - | - | - |
MFLTY
EENEF
EDEN
8277
AKBIF
3026