USD 0.61
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 433.5 Million | 402.8 Million | 367.1 Million | 172 Million | 125.8 Million | 123.19 Million |
Total Current Assets | 65.5 Million | 61.7 Million | 61.5 Million | 81.3 Million | 28.1 Million | 43.9 Million |
Cash And Short Term Investments | 32.29 Million | 8.1 Million | 13.9 Million | 57.1 Million | 17.4 Million | 16.13 Million |
Cash and Cash Equivalents | 32.29 Million | 8.1 Million | 13.9 Million | 57.1 Million | 17.4 Million | 16.13 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 33.2 Million | 19 Million | 21.9 Million | 10.9 Million | 10.7 Million | 5.84 Million |
Inventory | -25.99 Million | 15.4 Million | 11 Million | 2.8 Million | -23.1 Million | 4.66 Million |
Other Current Assets | 26 Million | 19.2 Million | 14.7 Million | 10.5 Million | 23.1 Million | 17.26 Million |
Total Non-Current Assets | 368 Million | 341.1 Million | 305.6 Million | 90.7 Million | 97.69 Million | 79.29 Million |
Net PPE | 88.8 Million | 77.8 Million | 61.7 Million | 34.7 Million | 37.4 Million | 33.9 Million |
Good Will And Intangible Assets | 244.4 Million | 242.1 Million | 228.4 Million | 45.3 Million | 9.4 Million | 33.13 Million |
Good Will | 108.1 Million | 108.1 Million | 105.1 Million | - | - | - |
Intangible Assets | 136.3 Million | 134 Million | 123.3 Million | 45.3 Million | 9.4 Million | 33.13 Million |
Long-Term Investments | 136.3 Million | 200 Thousand | - | - | -1.00 | - |
Tax Assets | 17.7 Million | 15.2 Million | 10.3 Million | 7.3 Million | 7.5 Million | 7.49 Million |
Other Non Current Assets | -119.2 Million | 5.8 Million | 5.2 Million | 3.4 Million | 43.4 Million | 4.76 Million |
Other Assets | - | - | - | - | 1.00 | - |
Total Liabilities | 130.5 Million | 154 Million | 119.4 Million | 67.4 Million | 74.5 Million | 71.9 Million |
Total Current Liabilities | 67.09 Million | 49.1 Million | 65.9 Million | 31.9 Million | 30.7 Million | 43.64 Million |
Account Payables | 12.9 Million | 7.6 Million | 11.6 Million | 4.2 Million | 4.09 Million | 3.52 Million |
Tax Payables | 1.2 Million | 2.6 Million | 800 Thousand | - | - | - |
Short Term Debt | 3.7 Million | 3.1 Million | 3.5 Million | 7.4 Million | 3.2 Million | 17.94 Million |
Deferred Revenue | 10.9 Million | 7.4 Million | 5.7 Million | 3.9 Million | 3.6 Million | 5.75 Million |
Other Current Liabilities | 39.59 Million | 31 Million | 45.1 Million | 16.4 Million | 19.8 Million | 16.41 Million |
Total Non Current Liabilities | 63.4 Million | 104.9 Million | 53.5 Million | 35.5 Million | 43.8 Million | 28.26 Million |
Long-Term Debt | 34.1 Million | 75 Million | 34.3 Million | 32.8 Million | 33.6 Million | 23.72 Million |
Deferred Revenue Non Current | 12.7 Million | 12 Million | 6.2 Million | 2.7 Million | 5.3 Million | 4.2 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5.2 Million | - | 200 Thousand | 2.7 Million | 4.6 Million | - |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 303 Million | 248.8 Million | 247.7 Million | 104.6 Million | 51.3 Million | 51.29 Million |
Stock Holders Equity | 303 Million | 248.8 Million | 247.7 Million | 104.6 Million | 51.3 Million | 51.29 Million |
Common Stock | 353.5 Million | 305.7 Million | 293.3 Million | 131.7 Million | 80.7 Million | 80.61 Million |
Retained Earnings | -32.7 Million | -36 Million | -35.4 Million | -23.7 Million | -26.5 Million | -27.66 Million |
Accumulated other comprehensive income | 2.1 Million | -20.9 Million | -10.2 Million | -3.4 Million | -2.9 Million | -1.65 Million |
Common Stock Equity | 303 Million | 248.8 Million | 247.7 Million | 104.6 Million | 51.3 Million | 51.29 Million |
Capital Lease Obligation | 5.1 Million | 7.5 Million | 5.7 Million | 5.2 Million | 5.3 Million | 7.02 Million |
Total Investments | 136.3 Million | 200 Thousand | - | - | -1.00 | - |
Total Debt | 42.9 Million | 78.1 Million | 37.8 Million | 40.2 Million | 42.1 Million | 41.66 Million |
Net Debt | 10.6 Million | 70 Million | 23.9 Million | -16.9 Million | 24.7 Million | 25.52 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 433.5 Million | 433.5 Million | 433.5 Million | 430.1 Million | 430.1 Million | 402.8 Million |
Total Current Assets | 65.5 Million | 65.5 Million | 73.7 Million | 71.5 Million | 79.7 Million | 61.7 Million |
Cash And Short Term Investments | 32.29 Million | 32.29 Million | 14.5 Million | 35 Million | 16.8 Million | 8.1 Million |
Cash and Cash Equivalents | 32.29 Million | 32.29 Million | 14.5 Million | 35 Million | 16.8 Million | 8.1 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 33.2 Million | 33.2 Million | 20.7 Million | 36.5 Million | 36.5 Million | 19 Million |
Inventory | -25.99 Million | -25.99 Million | - | -26.4 Million | - | 15.4 Million |
Other Current Assets | 26 Million | 26 Million | 38.5 Million | 26.4 Million | 26.4 Million | 19.2 Million |
Total Non-Current Assets | 368 Million | 368 Million | 359.8 Million | 358.6 Million | 350.4 Million | 341.1 Million |
Net PPE | 88.8 Million | 88.8 Million | 88.8 Million | 81.4 Million | 81.4 Million | 77.8 Million |
Good Will And Intangible Assets | 244.4 Million | 244.4 Million | 138.4 Million | 140.2 Million | 140.2 Million | 242.1 Million |
Good Will | 108.1 Million | 108.1 Million | 108.1 Million | 108.1 Million | 108.1 Million | 108.1 Million |
Intangible Assets | 136.3 Million | 136.3 Million | 30.3 Million | 32.1 Million | 32.1 Million | 134 Million |
Long-Term Investments | 136.3 Million | 136.3 Million | - | -108.1 Million | - | 200 Thousand |
Tax Assets | 17.7 Million | 17.7 Million | - | 18.4 Million | - | 15.2 Million |
Other Non Current Assets | -119.2 Million | -119.2 Million | 132.6 Million | 226.7 Million | 128.8 Million | 5.8 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 130.5 Million | 130.5 Million | 130.5 Million | 145.2 Million | 145.2 Million | 154 Million |
Total Current Liabilities | 67.09 Million | 67.09 Million | 67.09 Million | 59.4 Million | 59.4 Million | 49.1 Million |
Account Payables | 12.9 Million | 30.3 Million | 12.9 Million | 24.9 Million | 24.9 Million | 7.6 Million |
Tax Payables | 1.2 Million | - | - | - | - | 2.6 Million |
Short Term Debt | 3.7 Million | 3.7 Million | 2.5 Million | 2.3 Million | 900 Thousand | 3.1 Million |
Deferred Revenue | 10.9 Million | 10.9 Million | - | 9.6 Million | - | 7.4 Million |
Other Current Liabilities | 39.59 Million | 22.19 Million | 51.69 Million | 22.6 Million | 33.6 Million | 31 Million |
Total Non Current Liabilities | 63.4 Million | 63.4 Million | 63.4 Million | 85.79 Million | 85.8 Million | 104.9 Million |
Long-Term Debt | 34.1 Million | 34.1 Million | 39.3 Million | 51.6 Million | 56.9 Million | 75 Million |
Deferred Revenue Non Current | 12.7 Million | 12.7 Million | - | 12.1 Million | - | 12 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5.2 Million | 5.2 Million | 24.1 Million | 5.59 Million | 28.9 Million | - |
Other Liabilities | 1.00 | 1.00 | - | 1.00 | - | - |
Total Equity | 303 Million | 303 Million | 303 Million | 284.9 Million | 284.9 Million | 248.8 Million |
Stock Holders Equity | 303 Million | 303 Million | 303 Million | 284.9 Million | 284.9 Million | 248.8 Million |
Common Stock | 353.5 Million | 353.5 Million | 353.5 Million | 337.9 Million | 337.9 Million | 305.7 Million |
Retained Earnings | -32.7 Million | -32.7 Million | -32.7 Million | -34.8 Million | -34.8 Million | -36 Million |
Accumulated other comprehensive income | 2.1 Million | 2.1 Million | -17.79 Million | 1.7 Million | -18.2 Million | -20.9 Million |
Common Stock Equity | 303 Million | 303 Million | 303 Million | 284.9 Million | 284.9 Million | 248.8 Million |
Capital Lease Obligation | 5.1 Million | 5.1 Million | 6.3 Million | 5.3 Million | 6.69 Million | 7.5 Million |
Total Investments | 136.3 Million | 136.3 Million | - | -108.1 Million | - | 200 Thousand |
Total Debt | 42.9 Million | 42.9 Million | 41.8 Million | 59.2 Million | 57.8 Million | 78.1 Million |
Net Debt | 10.6 Million | 10.6 Million | 27.3 Million | 24.2 Million | 41 Million | 70 Million |
6848
4379
2754
9065
9248
0670