Elys BMG Group, Inc. (ELYS)
USD 0.0
(0.0%)
USD 0.0
(0.0%)
| Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 42.67 Million | 45.54 Million | 37.26 Million | 35.58 Million | 34.57 Million | 22.86 Million |
| Cost of Revenue | 1.83 Million | - | - | 414.22 Million | - | 14.67 Million |
| Gross Profit | 40.84 Million | 45.54 Million | 37.26 Million | -378.64 Million | 34.57 Million | 8.19 Million |
| Operating Expenses | 75.09 Million | 55.09 Million | 39.89 Million | 38.57 Million | 34.14 Million | 5.59 Million |
| Selling, General and Administrative Expenses | 52.68 Million | 55.09 Million | 39.89 Million | 38.57 Million | 34.14 Million | 5.59 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 22.41 Million | 177.82 Thousand | 78.44 Thousand | -455.84 Thousand | -271.4 Thousand | - |
| Cost and Expenses | 75.09 Million | 55.09 Million | 39.89 Million | 38.57 Million | 34.14 Million | 20.26 Million |
| Operating Income | -32.42 Million | -26.89 Million | -7.53 Million | -2.99 Million | 427.27 Thousand | 2.59 Million |
| Interest Expense | 43.59 Thousand | 33.81 Thousand | 1.14 Million | 5.12 Million | 2.61 Million | 506.73 Thousand |
| Income Tax Expense | -1.42 Million | -290.47 Thousand | 906.64 Thousand | 598.17 Thousand | 1.1 Million | 972.92 Thousand |
| Earnings before Tax | -19.67 Million | -15.35 Million | -9.03 Million | -8.67 Million | -1.94 Million | 2.33 Million |
| Net Income | -18.25 Million | -15.06 Million | -9.93 Million | -9.27 Million | -3.04 Million | 1.36 Million |
| Earnings Per Share Basic | -0.70 | -0.67 | -0.71 | -0.91 | -0.32 | 0.16 |
| Earnings Per Share Diluted | -0.70 | -0.67 | -0.71 | -0.91 | -0.32 | 0.15 |
| Weighted Average Shares Outstanding | 26.25 Million | 22.5 Million | 14.04 Million | 10.22 Million | 9.48 Million | 9.25 Million |
| Weighted Average Shares Outstanding (Diluted) | 26.25 Million | 22.5 Million | 14.04 Million | 10.22 Million | 9.48 Million | 9.41 Million |
| Gross Margin | 0.96 | 1.00 | 1.00 | -10.64 | 1.00 | 0.36 |
| EBIT Margin | -0.42 | -0.18 | -0.04 | -0.07 | 0.02 | 0.14 |
| Profit Margin | -0.43 | -0.33 | -0.27 | -0.26 | -0.09 | 0.06 |
| EBITDA | -17.8 Million | -13.97 Million | -6.82 Million | -2.6 Million | 786.8 Thousand | 3.51 Million |
| Earnings Before Tax Margin | -0.76 | -0.59 | -0.20 | -0.08 | 0.01 | 0.11 |
| Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 8.46 Million | 11.33 Million | 12.43 Million | 42.67 Million | 10.5 Million | 9.59 Million |
| Cost of Revenue | 354.33 Thousand | - | - | - | - | - |
| Gross Profit | 8.11 Million | 11.33 Million | 12.43 Million | 42.67 Million | 10.5 Million | 9.59 Million |
| Operating Expenses | 11.39 Million | 14.87 Million | 14.66 Million | 54.51 Million | 14.89 Million | 12.68 Million |
| Selling, General and Administrative Expenses | 11.04 Million | 14.53 Million | 14.31 Million | - | 13.06 Million | 12.68 Million |
| Research and Development Expenses | 500 Thousand | - | - | - | - | - |
| Other Expenses | 9994.00 | -3055.00 | 347.32 Thousand | 1.83 Million | 1.83 Million | -23.59 Thousand |
| Cost and Expenses | 11.39 Million | 14.87 Million | 14.66 Million | 54.51 Million | 14.89 Million | 12.68 Million |
| Operating Income | -2.93 Million | -3.54 Million | -2.23 Million | -32.42 Million | -23.77 Million | -3.09 Million |
| Interest Expense | 304.85 Thousand | 131 Thousand | 53.49 Thousand | 43.59 Thousand | 20.95 Thousand | 9104.00 |
| Income Tax Expense | -4240.00 | -127.55 Thousand | -10.39 Thousand | -1.42 Million | -1.62 Million | 167.57 Thousand |
| Earnings before Tax | -3.22 Million | -3.67 Million | -2.3 Million | -19.67 Million | -9.68 Million | -3.65 Million |
| Net Income | -3.22 Million | -3.54 Million | -2.29 Million | -18.25 Million | -8.06 Million | -3.82 Million |
| Earnings Per Share Basic | -0.10 | -0.10 | -0.07 | - | -0.31 | -0.14 |
| Earnings Per Share Diluted | -0.10 | -0.10 | -0.07 | - | -0.31 | -0.14 |
| Weighted Average Shares Outstanding | 31.88 Million | 33.89 Million | 32.49 Million | 26.25 Million | 26.25 Million | 26.94 Million |
| Weighted Average Shares Outstanding (Diluted) | 31.88 Million | 33.89 Million | 32.49 Million | 26.25 Million | 26.25 Million | 26.94 Million |
| Gross Margin | 0.96 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | -0.30 | -0.28 | -0.15 | - | -0.38 | -0.28 |
| Profit Margin | -0.38 | -0.31 | -0.18 | -0.43 | -0.77 | -0.40 |
| EBITDA | -2.56 Million | -3.2 Million | -1.88 Million | - | -3.99 Million | -2.69 Million |
| Earnings Before Tax Margin | -0.35 | -0.31 | -0.18 | -0.76 | -2.26 | -0.32 |
BIRLAMONEY
7859
8887
084370
VIST
000581