Elvictor Group, Inc. (ELVG)
USD 0.03
(-4.29%)
USD 0.03
(-4.29%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2.36 Million | 2.47 Million | 2.38 Million | 466.56 Thousand | 473.00 | 3822.00 |
| Cost of Revenue | 493.43 Thousand | 499.6 Thousand | 1.01 Million | 368.83 Thousand | - | - |
| Gross Profit | 1.86 Million | 1.97 Million | 1.36 Million | 97.73 Thousand | 473.00 | 3822.00 |
| Operating Expenses | 2.14 Million | 2.28 Million | 1.38 Million | 457.87 Thousand | 105.21 Thousand | 88.98 Thousand |
| Selling, General and Administrative Expenses | 2.08 Million | 2.23 Million | 1.42 Million | 457.87 Thousand | 105.21 Thousand | 88.98 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 53.4 Thousand | 48.31 Thousand | -36.71 Thousand | 6465.00 | 1936.00 | 24 Thousand |
| Cost and Expenses | 2.63 Million | 2.78 Million | 2.4 Million | 826.71 Thousand | 105.21 Thousand | 88.98 Thousand |
| Operating Income | -274.81 Thousand | -307.31 Thousand | -16.88 Thousand | -360.14 Thousand | -104.74 Thousand | -85.16 Thousand |
| Interest Expense | - | 372.86 Thousand | - | 94.14 Thousand | - | - |
| Income Tax Expense | 31.9 Thousand | 41.21 Thousand | 74.00 | 1240.00 | -104.74 Thousand | -161.14 Thousand |
| Earnings before Tax | -190.82 Thousand | -197.64 Thousand | -43.16 Million | -447.81 Thousand | -104.74 Thousand | -85.16 Thousand |
| Net Income | -222.72 Thousand | -238.85 Thousand | -43.16 Million | -449.05 Thousand | -104.74 Thousand | -85.16 Thousand |
| Earnings Per Share Basic | -0.00 | -0.00 | -0.14 | -0.02 | -0.00 | -0.00 |
| Earnings Per Share Diluted | -0.00 | -0.00 | -0.14 | -0.02 | -0.00 | -0.00 |
| Weighted Average Shares Outstanding | 414.76 Million | 414.05 Million | 306.36 Million | 21.42 Million | 82.61 Million | 82.54 Million |
| Weighted Average Shares Outstanding (Diluted) | 414.44 Million | 414.05 Million | 306.36 Million | 21.42 Million | 82.61 Million | 82.64 Million |
| Gross Margin | 0.79 | 0.80 | 0.57 | 0.21 | 1.00 | 1.00 |
| EBIT Margin | -0.11 | -0.10 | -0.01 | -0.76 | -221.44 | -22.28 |
| Profit Margin | -0.09 | -0.10 | -18.08 | -0.96 | -221.44 | -22.28 |
| EBITDA | -264.52 Thousand | -259 Thousand | -51.33 Thousand | -353.67 Thousand | -104.74 Thousand | -85.16 Thousand |
| Earnings Before Tax Margin | -0.12 | -0.12 | -0.01 | -0.77 | -221.44 | -22.28 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 574.13 Thousand | 572.7 Thousand | 576.25 Thousand | 2.36 Million | 551.83 Thousand | 601.44 Thousand |
| Cost of Revenue | 407.68 Thousand | 391.53 Thousand | 480.03 Thousand | 2.07 Million | 116.78 Thousand | 125.91 Thousand |
| Gross Profit | 166.44 Thousand | 181.17 Thousand | 96.22 Thousand | 290.51 Thousand | 435.05 Thousand | 475.53 Thousand |
| Operating Expenses | 137.51 Thousand | 108.48 Thousand | 188.35 Thousand | 565.32 Thousand | 488.59 Thousand | 600.08 Thousand |
| Selling, General and Administrative Expenses | 137.51 Thousand | 108.48 Thousand | 188.35 Thousand | - | 475.09 Thousand | 586.81 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 6743.00 | 56.00 | 499.5 Thousand | 1.14 Million | 302.95 Thousand | 330.58 Thousand |
| Cost and Expenses | 545.2 Thousand | 500.01 Thousand | 668.38 Thousand | 2.63 Million | 605.37 Thousand | 725.99 Thousand |
| Operating Income | 28.93 Thousand | 72.7 Thousand | -92.13 Thousand | -274.82 Thousand | -53.54 Thousand | -127.65 Thousand |
| Interest Expense | - | - | -6923.00 | - | - | - |
| Income Tax Expense | 7801.00 | 3.00 | 29.62 Thousand | 31.9 Thousand | 2285.00 | 1722.00 |
| Earnings before Tax | 39.87 Thousand | 77.11 Thousand | -3883.00 | -190.82 Thousand | -52.26 Thousand | -126.26 Thousand |
| Net Income | 32.07 Thousand | 77.11 Thousand | -33.5 Thousand | -222.72 Thousand | -54.54 Thousand | -126.26 Thousand |
| Earnings Per Share Basic | 0.00 | 0.00 | -0.00 | - | -0.00 | -0.00 |
| Earnings Per Share Diluted | 0.00 | 0.00 | -0.00 | - | -0.00 | -0.00 |
| Weighted Average Shares Outstanding | 414.44 Million | 414.44 Million | 414.44 Million | 414.44 Million | 414.44 Million | 414.44 Million |
| Weighted Average Shares Outstanding (Diluted) | 414.44 Million | 414.44 Million | 414.44 Million | 414.44 Million | 414.44 Million | 414.44 Million |
| Gross Margin | 0.29 | 0.32 | 0.17 | 0.12 | 0.79 | 0.79 |
| EBIT Margin | 0.07 | 0.22 | -0.12 | - | -0.07 | -0.15 |
| Profit Margin | 0.06 | 0.13 | -0.06 | -0.09 | -0.10 | -0.21 |
| EBITDA | 42.73 Thousand | 125.58 Thousand | -66.71 Thousand | - | -40.45 Thousand | -87.7 Thousand |
| Earnings Before Tax Margin | 0.05 | 0.13 | -0.16 | -0.12 | -0.10 | -0.21 |
IFII
017370
SWP
VIAAY
MOS
2171