USD 0.1
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.54 Million | 1.91 Million | 1.51 Million | 1.22 Million | 1.4 Million | 1.39 Million |
Cost of Revenue | 749.1 Thousand | 881.4 Thousand | 744.24 Thousand | 608.65 Thousand | 664.26 Thousand | 675.59 Thousand |
Gross Profit | 795.71 Thousand | 1.02 Million | 767.78 Thousand | 616.71 Thousand | 744.28 Thousand | 719.43 Thousand |
Operating Expenses | 979.64 Thousand | 950.33 Thousand | 957.65 Thousand | 839.17 Thousand | 957.43 Thousand | 853.62 Thousand |
Selling, General and Administrative Expenses | 147.68 Thousand | 950.33 Thousand | 745.25 Thousand | 639.93 Thousand | 6735.00 | 674.21 Thousand |
Research and Development Expenses | 121.89 Thousand | 163.18 Thousand | 212.39 Thousand | 200.02 Thousand | 210.67 Thousand | 179.41 Thousand |
Other Expenses | 710.06 Thousand | 950.33 Thousand | 957.65 Thousand | 839.17 Thousand | 957.43 Thousand | 853.62 Thousand |
Cost and Expenses | 1.72 Million | 1.83 Million | 1.7 Million | 1.44 Million | 1.62 Million | 1.52 Million |
Operating Income | -183.93 Thousand | 78.31 Thousand | -189.87 Thousand | -222.45 Thousand | -213.15 Thousand | -134.19 Thousand |
Interest Expense | - | - | - | - | - | 18.09 Thousand |
Income Tax Expense | - | 146.53 Thousand | -282.86 Thousand | -10.73 Thousand | -22.19 Thousand | 36.19 Thousand |
Earnings before Tax | -160.78 Thousand | 146.53 Thousand | 92.98 Thousand | -202.71 Thousand | -190.95 Thousand | -116.09 Thousand |
Net Income | -160.78 Thousand | 146.53 Thousand | 375.85 Thousand | -191.98 Thousand | -168.75 Thousand | -116.09 Thousand |
Earnings Per Share Basic | -0.03 | 0.03 | 0.08 | -0.04 | -0.03 | -0.02 |
Earnings Per Share Diluted | -0.03 | 0.03 | 0.08 | -0.04 | -0.03 | -0.02 |
Weighted Average Shares Outstanding | 4.94 Million | 4.94 Million | 4.94 Million | 4.94 Million | 4.94 Million | 4.98 Million |
Weighted Average Shares Outstanding (Diluted) | 4.94 Million | 4.94 Million | 4.94 Million | 4.94 Million | 4.94 Million | 4.98 Million |
Gross Margin | 0.52 | 0.54 | 0.51 | 0.50 | 0.53 | 0.52 |
EBIT Margin | -0.12 | 0.04 | -0.31 | -0.18 | -0.15 | -0.09 |
Profit Margin | -0.10 | 0.08 | 0.25 | -0.16 | -0.12 | -0.08 |
EBITDA | -181.5 Thousand | 78.75 Thousand | -184.7 Thousand | -216.28 Thousand | -205.18 Thousand | -123.12 Thousand |
Earnings Before Tax Margin | -0.12 | 0.04 | -0.13 | -0.18 | -0.15 | -0.10 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 148.5 Thousand | 333.56 Thousand | 356.06 Thousand | 311.8 Thousand | 1.54 Million | 342.72 Thousand |
Cost of Revenue | 145.42 Thousand | 155.8 Thousand | 160.71 Thousand | 162.47 Thousand | 749.1 Thousand | 178.43 Thousand |
Gross Profit | 3078.00 | 177.76 Thousand | 195.34 Thousand | 149.32 Thousand | 795.71 Thousand | 164.28 Thousand |
Operating Expenses | 221.43 Thousand | 254.21 Thousand | 286.39 Thousand | 239.94 Thousand | 979.64 Thousand | 215.16 Thousand |
Selling, General and Administrative Expenses | 193.19 Thousand | 219.13 Thousand | 257.44 Thousand | 200.84 Thousand | - | 189.05 Thousand |
Research and Development Expenses | 28.23 Thousand | 35.08 Thousand | 28.94 Thousand | 39.09 Thousand | - | 26.11 Thousand |
Other Expenses | - | - | - | 979.64 Thousand | 979.64 Thousand | - |
Cost and Expenses | 221.43 Thousand | 410.02 Thousand | 447.1 Thousand | 402.42 Thousand | 1.72 Million | 393.6 Thousand |
Operating Income | -72.92 Thousand | -76.45 Thousand | -91.04 Thousand | -90.61 Thousand | -183.93 Thousand | -50.88 Thousand |
Interest Expense | - | - | - | 4002.00 | - | - |
Income Tax Expense | -1052.00 | -1.00 | 4.00 | 4002.00 | -165.46 Thousand | 40.59 Thousand |
Earnings before Tax | -67.44 Thousand | -70.86 Thousand | -85.57 Thousand | -85.02 Thousand | -160.78 Thousand | -42.5 Thousand |
Net Income | -67.44 Thousand | -70.86 Thousand | -85.57 Thousand | -85.02 Thousand | -160.78 Thousand | -42.5 Thousand |
Earnings Per Share Basic | -0.01 | -0.01 | -0.02 | -0.02 | - | -0.01 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.02 | -0.02 | - | -0.01 |
Weighted Average Shares Outstanding | 4.94 Million | 4.94 Million | 4.94 Million | 4.94 Million | 4.94 Million | 4.94 Million |
Weighted Average Shares Outstanding (Diluted) | 4.94 Million | 4.94 Million | 4.94 Million | 4.94 Million | 4.94 Million | 4.94 Million |
Gross Margin | 0.02 | 0.53 | 0.55 | 0.48 | 0.52 | 0.48 |
EBIT Margin | -0.49 | -0.23 | -0.25 | -0.29 | - | -0.15 |
Profit Margin | -0.45 | -0.21 | -0.24 | -0.27 | -0.10 | -0.12 |
EBITDA | -72.92 Thousand | -75.4 Thousand | -90.03 Thousand | -89.61 Thousand | - | -49.87 Thousand |
Earnings Before Tax Margin | -0.49 | -0.23 | -0.26 | -0.29 | -0.12 | -0.15 |
600452
PMDRF
ENLAY
COMFINCAP
009770
600839