USD 19.59
(-0.03%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 16.47 Billion | 14.33 Billion | 12.97 Billion | 14.99 Billion | 17.42 Billion | 18.96 Billion |
Total Current Assets | 10.3 Billion | 8.78 Billion | 8.08 Billion | 10.18 Billion | 12.66 Billion | 14.04 Billion |
Cash And Short Term Investments | 464.65 Million | 68.87 Million | 45.27 Million | 8.78 Million | 24.22 Million | 21.99 Million |
Cash and Cash Equivalents | 464.65 Million | 68.87 Million | 45.27 Million | 8.78 Million | 24.22 Million | 21.99 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 9.56 Billion | 8.28 Billion | 7.64 Billion | 9.78 Billion | 12.2 Billion | 13.51 Billion |
Inventory | - | 9 Billion | 8.28 Billion | 10.34 Billion | 12.87 Billion | - |
Other Current Assets | -10.03 Billion | -8.57 Billion | -7.88 Billion | -9.95 Billion | -12.44 Billion | - |
Total Non-Current Assets | 6.17 Billion | 5.54 Billion | 4.88 Billion | 4.8 Billion | 4.76 Billion | 4.92 Billion |
Net PPE | 3.64 Billion | 2.88 Billion | 2.39 Billion | 2.26 Billion | 2.24 Billion | 2.19 Billion |
Good Will And Intangible Assets | 2.11 Billion | 2.15 Billion | 2.05 Billion | 2.03 Billion | 2.03 Billion | 2.15 Billion |
Good Will | 1.26 Billion | 1.29 Billion | 1.22 Billion | 1.22 Billion | 1.24 Billion | 1.3 Billion |
Intangible Assets | 846 Million | 864.61 Million | 830.01 Million | 814.37 Million | 793.27 Million | 854.43 Million |
Long-Term Investments | 113.24 Million | 131.94 Million | 26.3 Million | 53.62 Million | 41.39 Million | 124.35 Million |
Tax Assets | 300.51 Million | 365.43 Million | 417.7 Million | 444.12 Million | 440.95 Million | 410.86 Million |
Other Non Current Assets | - | - | - | - | - | 34.75 Million |
Other Assets | -0.00 | - | - | - | - | - |
Total Liabilities | 12.57 Billion | 10.65 Billion | 9.52 Billion | 11.2 Billion | 13.61 Billion | 14.98 Billion |
Total Current Liabilities | 1.6 Billion | 1.85 Billion | 1.2 Billion | 1.06 Billion | 924.93 Million | 706.72 Million |
Account Payables | - | - | - | 1.06 Billion | 924.93 Million | 706.72 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 2.99 Billion | 387.03 Million | 2.78 Billion | 1.55 Billion | 1.7 Billion | 2.4 Billion |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | -2.99 Billion | 1.46 Billion | -1.57 Billion | -1.55 Billion | -1.7 Billion | -2.4 Billion |
Total Non Current Liabilities | 10.97 Billion | 8.79 Billion | 8.31 Billion | 10.14 Billion | 12.69 Billion | 14.28 Billion |
Long-Term Debt | 7.81 Billion | 8.63 Billion | 8.2 Billion | 10 Billion | 12.59 Billion | 14.16 Billion |
Deferred Revenue Non Current | 1.49 Billion | 10.65 Billion | 9.52 Billion | 11.2 Billion | 13.61 Billion | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.52 Billion | -10.61 Billion | -9.5 Billion | -11.12 Billion | -13.57 Billion | 68.46 Million |
Other Liabilities | -0.00 | - | - | - | - | - |
Total Equity | 14.34 Billion | 12.21 Billion | 11.27 Billion | 13.48 Billion | 16.05 Billion | 3.97 Billion |
Stock Holders Equity | 3.9 Billion | 3.68 Billion | 3.45 Billion | 3.78 Billion | 3.81 Billion | 3.97 Billion |
Common Stock | 2.84 Billion | 2.86 Billion | 2.95 Billion | 3.18 Billion | 3.12 Billion | 3.09 Billion |
Retained Earnings | 320.86 Million | 129.29 Million | -22.53 Million | -64.05 Million | -217.9 Million | -175.42 Million |
Accumulated other comprehensive income | 477.86 Million | 304.69 Million | -3.8 Million | 44.53 Million | 94.06 Million | 256.48 Million |
Common Stock Equity | 3.9 Billion | 3.68 Billion | 3.45 Billion | 3.78 Billion | 3.81 Billion | 3.97 Billion |
Capital Lease Obligation | 102.64 Million | 53.31 Million | 61.4 Million | 73.44 Million | 680.41 Million | - |
Total Investments | 113.24 Million | 131.94 Million | 26.3 Million | 53.62 Million | 41.39 Million | 124.35 Million |
Total Debt | 10.9 Billion | 9.01 Billion | 8.2 Billion | 10 Billion | 12.59 Billion | 14.16 Billion |
Net Debt | 10.43 Billion | 8.94 Billion | 8.15 Billion | 9.99 Billion | 12.57 Billion | 14.14 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 17.61 Billion | 13.33 Billion | 16.47 Billion | 16.47 Billion | 16.33 Billion | 15.85 Billion |
Total Current Assets | 8.33 Billion | 8.7 Billion | 10.3 Billion | 10.3 Billion | 10.35 Billion | 10 Billion |
Cash And Short Term Investments | 480.88 Million | 1.03 Billion | 464.65 Million | 464.65 Million | 99.8 Million | 74.5 Million |
Cash and Cash Equivalents | 480.88 Million | 1.03 Billion | 464.65 Million | 464.65 Million | 99.8 Million | 74.5 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 10.63 Billion | 7.47 Billion | 9.56 Billion | 9.56 Billion | 9.8 Billion | 9.5 Billion |
Inventory | 8.33 Billion | - | - | - | 10.56 Billion | 10.21 Billion |
Other Current Assets | -11.11 Billion | -8.5 Billion | -10.03 Billion | -10.03 Billion | -10.11 Billion | -9.78 Billion |
Total Non-Current Assets | 4.53 Billion | 4.63 Billion | 6.17 Billion | 6.17 Billion | 5.98 Billion | 5.84 Billion |
Net PPE | 3.69 Billion | 2.79 Billion | 3.64 Billion | 3.64 Billion | 3.42 Billion | 3.28 Billion |
Good Will And Intangible Assets | 1.58 Billion | 1.58 Billion | 2.11 Billion | 2.11 Billion | 2.14 Billion | 2.11 Billion |
Good Will | 1.3 Billion | 956.17 Million | 1.26 Billion | 1.26 Billion | 1.29 Billion | 1.27 Billion |
Intangible Assets | 628.25 Million | 631.28 Million | 846 Million | 846 Million | 852.91 Million | 840.78 Million |
Long-Term Investments | -1.3 Billion | 62.16 Million | 113.24 Million | 113.24 Million | 111.86 Million | 123.69 Million |
Tax Assets | 273.65 Million | 184.22 Million | 300.51 Million | 300.51 Million | 297.42 Million | 325.86 Million |
Other Non Current Assets | 293.52 Million | - | - | - | - | - |
Other Assets | 4.74 Billion | - | - | - | - | - |
Total Liabilities | 13.63 Billion | 10.39 Billion | 12.57 Billion | 12.57 Billion | 12.37 Billion | 11.93 Billion |
Total Current Liabilities | 1.09 Billion | 1.09 Billion | 1.6 Billion | 1.6 Billion | 1.97 Billion | 1.84 Billion |
Account Payables | - | - | - | - | - | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 3.35 Million | 3.18 Million | 2.99 Billion | 2.99 Billion | 341.76 Million | 339.22 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | -3.35 Million | -3.18 Million | -2.99 Billion | -2.99 Billion | 1.63 Billion | 1.5 Billion |
Total Non Current Liabilities | 8.87 Billion | 9.29 Billion | 10.97 Billion | 10.97 Billion | 10.39 Billion | 10.09 Billion |
Long-Term Debt | 11.92 Billion | 9.14 Billion | 7.81 Billion | 7.81 Billion | 10.22 Billion | 9.91 Billion |
Deferred Revenue Non Current | -4.63 Billion | -1 Billion | 1.49 Billion | 1.49 Billion | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.39 Billion | 1.05 Billion | 1.52 Billion | 1.52 Billion | 25.18 Million | 29.05 Million |
Other Liabilities | 3.67 Billion | - | - | - | - | - |
Total Equity | 3.97 Billion | 2.94 Billion | 14.34 Billion | 3.9 Billion | 3.95 Billion | 3.92 Billion |
Stock Holders Equity | 3.97 Billion | 2.94 Billion | 3.9 Billion | 3.9 Billion | 3.95 Billion | 3.92 Billion |
Common Stock | 3.06 Billion | 2.1 Billion | 2.84 Billion | 2.84 Billion | 2.84 Billion | 2.84 Billion |
Retained Earnings | 735.83 Million | 477.97 Million | 320.86 Million | 320.86 Million | 269.53 Million | 195.68 Million |
Accumulated other comprehensive income | 47.84 Million | 177.51 Million | 477.86 Million | 477.86 Million | 464.36 Million | 496.54 Million |
Common Stock Equity | 3.97 Billion | 2.94 Billion | 3.9 Billion | 3.9 Billion | 3.95 Billion | 3.92 Billion |
Capital Lease Obligation | 118.42 Million | 86.93 Million | 102.64 Million | 102.64 Million | 110.25 Million | 100.07 Million |
Total Investments | -1.3 Billion | 62.16 Million | 113.24 Million | 113.24 Million | 111.86 Million | 123.69 Million |
Total Debt | 12.04 Billion | 9.23 Billion | 10.9 Billion | 10.9 Billion | 10.56 Billion | 10.25 Billion |
Net Debt | 11.56 Billion | 8.2 Billion | 10.43 Billion | 10.43 Billion | 10.46 Billion | 10.18 Billion |
INRLF
TOVX
ORXOF
0FF
LUS1
RWEOY