EHAVE, Inc. (EHVVF)

USD 0.0

(0.0%)

Annual Cash Flows

(In USD)
Breakdown 2022 2021 2020 2019 2018 2017
Operating Cash Flow - -1.96 Million -38.02 Thousand -881.36 Thousand -1.42 Million -977.37 Thousand
Net Income - -8.69 Million -3.51 Million -584.45 Thousand -5.58 Million -4.14 Million
Depreciation & Amortization - 19.89 Thousand 896.34 Thousand - - -
Deferred income taxes - 100.48 Thousand -896.34 Thousand - - -
Stock-based compensation - 4.96 Million 928.79 Thousand - 202.58 Thousand 139.75 Thousand
Change in working capital - 551.52 Thousand 1.12 Million 1737.00 509.26 Thousand 278.75 Thousand
Other non-cash items - 3.24 Million 1.41 Million -298.64 Thousand 3.45 Million 2.74 Million
Investing Cash Flow - -212.58 Thousand - 648.1 Thousand - -
Investments in PPE - -212.58 Thousand - - - -
Acquisitions - -350.00 - - - -
Investment purchases - - - - - -
Sales/Maturities of investments - - - - - -
Other Investing Activities - 350.00 - 648.1 Thousand - -
Financing Cash Flow - 2.66 Million 1.89 Million 270.01 Thousand 1.89 Million 524.03 Thousand
Debt repayment - -349.07 Thousand -279.56 Thousand -275 Thousand -59.09 Thousand -524.03 Thousand
Dividends payments - - - - - -
Common Stock Repurchased - - - - -125.35 Thousand -
Common Stock Issuance - - 378.18 Thousand - - -
Other Financing Activities - 3.01 Million 1.79 Million 545.01 Thousand 2.08 Million 524.03 Thousand
Accounts receivables - - 468.28 Thousand -22.39 Thousand -21.09 Thousand -13.1 Thousand
Accounts payables - 224.63 Thousand 677.53 Thousand -80.06 Thousand 410.2 Thousand 152.16 Thousand
Inventory - - -468.28 Thousand 22.39 Thousand - -
Other working capital - 326.88 Thousand 451.59 Thousand 81.79 Thousand 99.06 Thousand 126.58 Thousand
Cash at beginning of period 2.35 Million 1.86 Million 17.53 Thousand 11.22 Thousand 3671.00 6781.00
Cash at end of period 2.35 Million 2.35 Million 1.86 Million 17.53 Thousand 11.22 Thousand 3671.00
Capital Expenditure - -212.58 Thousand - - - -
Effect of forex changes on cash - -2920.00 -9508.00 -30.45 Thousand -468.35 Thousand 450.22 Thousand
Net cash flow / Change in cash - 485.63 Thousand 1.84 Million 6308.00 7551.00 -3110.00
Free Cash Flow - -2.17 Million -38.02 Thousand -881.36 Thousand -1.42 Million -977.37 Thousand

Cash Flow Charts