USD 11.55
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 30.1 Billion | 27.99 Billion | 207.87 Million | 204.44 Million | 152.63 Million | 148.41 Million |
Total Current Assets | 17.87 Billion | 19.03 Billion | 19.69 Billion | 17.08 Billion | 13.64 Billion | 12.03 Billion |
Cash And Short Term Investments | 15.84 Billion | 17.52 Billion | 151.93 Million | 145.3 Million | 109.63 Million | 92.8 Million |
Cash and Cash Equivalents | 8.24 Billion | 17.52 Billion | 101.82 Million | 105.37 Million | 44.65 Million | 54.74 Million |
Short Term Investments | 7.6 Billion | 51.18 Million | 50.11 Million | 39.92 Million | 64.97 Million | 38.05 Million |
Net Receivables | 314.23 Million | 81 Million | 878.56 Thousand | 1.17 Million | 5.15 Million | 1.13 Million |
Inventory | -28.55 Billion | 1.25 Billion | 19.42 Billion | 16.83 Billion | 13.42 Billion | 11.83 Billion |
Other Current Assets | 30.27 Billion | 176.86 Million | 119.55 Million | 106.61 Million | 100.89 Million | 103.83 Million |
Total Non-Current Assets | 12.23 Billion | 8.96 Billion | 5.56 Billion | 5.48 Billion | 2.79 Billion | 4.39 Billion |
Net PPE | 1.88 Billion | 2.01 Billion | 11.34 Million | 12.54 Million | 12.89 Million | 12.79 Million |
Good Will And Intangible Assets | 302.42 Million | 134.57 Million | 1.02 Million | 1 Million | 713.89 Thousand | 1.41 Million |
Good Will | 153.6 Million | - | - | - | - | - |
Intangible Assets | 148.82 Million | 134.57 Million | 1.02 Million | 1 Million | 713.89 Thousand | 1.41 Million |
Long-Term Investments | 10.06 Billion | 6.84 Billion | 29.21 Million | 32.05 Million | 8.99 Million | 22.71 Million |
Tax Assets | 30.27 Billion | 206.31 Million | 2.5 Million | 2.3 Million | 1.7 Million | 965.94 Thousand |
Other Non Current Assets | -30.28 Billion | -236.7 Million | 5.51 Billion | 5.43 Billion | 2.77 Billion | 4.35 Billion |
Other Assets | 5000.00 | 4000.00 | -25.04 Billion | -22.36 Billion | -16.29 Billion | -16.27 Billion |
Total Liabilities | 3.87 Billion | 5.99 Billion | 45.89 Million | 48.91 Million | 34.08 Million | 49.38 Million |
Total Current Liabilities | 162.8 Million | 5.88 Billion | 5.42 Billion | 5.26 Billion | 3.53 Billion | 5.35 Billion |
Account Payables | 30.62 Million | 25.1 Million | 11.25 Million | 9.93 Million | 7.88 Million | 7.19 Million |
Tax Payables | 820.08 Million | 738.56 Million | 699.47 Million | 934.75 Million | 2.69 Million | 465.77 Million |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 132.17 Million | 5.85 Billion | 5.41 Billion | 5.25 Billion | 3.52 Billion | 5.34 Billion |
Total Non Current Liabilities | 115.28 Million | 115.28 Million | 115.28 Million | 115.28 Million | 115.28 Million | 115.28 Million |
Long-Term Debt | -162.8 Million | -6.15 Billion | -5.58 Billion | -5.4 Billion | -3.67 Billion | - |
Deferred Revenue Non Current | 6.14 Billion | 6.15 Billion | 5.58 Billion | 5.4 Billion | 3.67 Billion | 5.46 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -6.02 Billion | 114.12 Million | 114.89 Million | 115.09 Million | 114.97 Million | -5.35 Billion |
Other Liabilities | 3.59 Billion | - | -5.49 Billion | -5.33 Billion | -3.61 Billion | -5.41 Billion |
Total Equity | 14.42 Billion | 21.99 Billion | 161.97 Million | 155.53 Million | 118.55 Million | 99.02 Million |
Stock Holders Equity | 30.27 Billion | 20.51 Billion | 150.44 Million | 145.01 Million | 108.31 Million | 89.69 Million |
Common Stock | 159.88 Million | 3.78 Billion | 28.83 Million | 28.03 Million | 15.22 Million | 14.84 Million |
Retained Earnings | 22.33 Billion | 13.37 Billion | 96.35 Million | 92.96 Million | 82.1 Million | 64.27 Million |
Accumulated other comprehensive income | 24.12 Billion | 162 Million | 52.81 Million | 50.71 Million | 24.96 Million | 24.35 Million |
Common Stock Equity | 30.27 Billion | 20.51 Billion | 150.44 Million | 145.01 Million | 108.31 Million | 89.69 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 9.78 Billion | 6.58 Billion | 79.33 Million | 71.98 Million | 73.97 Million | 60.77 Million |
Total Debt | 538.61 Million | 437.4 Million | 359.24 Million | 317.8 Million | 308.38 Million | 300.02 Million |
Net Debt | -7.7 Billion | -17.08 Billion | 257.42 Million | 212.42 Million | 263.72 Million | 245.27 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 30.1 Billion | 30.1 Billion | 203.14 Million | 186.89 Million | 183.68 Million | 211.89 Million |
Total Current Assets | 17.87 Billion | 17.87 Billion | 16.37 Billion | 19.73 Billion | 18.3 Billion | 19.03 Billion |
Cash And Short Term Investments | 15.84 Billion | 15.84 Billion | 100.69 Million | 115.79 Million | 114.38 Million | 131.92 Million |
Cash and Cash Equivalents | 8.24 Billion | 15.04 Billion | 95.02 Million | 110.43 Million | 108.83 Million | 80.74 Million |
Short Term Investments | 7.6 Billion | 800 Million | 5.66 Million | 5.35 Million | 5.54 Million | 51.18 Million |
Net Receivables | 314.23 Million | 2.07 Million | 1.83 Million | 1.35 Million | 1.05 Million | 1.07 Million |
Inventory | -28.55 Billion | 1.76 Billion | - | 117.14 Million | 115.43 Million | - |
Other Current Assets | 30.27 Billion | 258.3 Million | -102.52 Million | -117.14 Million | -115.43 Million | -133 Million |
Total Non-Current Assets | 12.23 Billion | 12.23 Billion | 12.29 Billion | 8.19 Billion | 8.2 Billion | 8.96 Billion |
Net PPE | 1.88 Billion | 2.11 Billion | 13.33 Million | 12.05 Million | 12.5 Million | 13.37 Million |
Good Will And Intangible Assets | 302.42 Million | 148.82 Million | 147.41 Million | 144.89 Million | 133.49 Million | 134.57 Million |
Good Will | 153.6 Million | - | 146.36 Million | 143.92 Million | 132.56 Million | - |
Intangible Assets | 148.82 Million | 148.82 Million | 1.04 Million | 969.65 Thousand | 924.84 Thousand | 134.57 Million |
Long-Term Investments | 10.06 Billion | 64.65 Million | 68.11 Million | 37.55 Million | 38.87 Million | 49.53 Million |
Tax Assets | 30.27 Billion | 139.62 Million | 1.46 Million | 1.38 Million | 1.42 Million | 2.7 Million |
Other Non Current Assets | -30.28 Billion | 9.76 Billion | 12.06 Billion | 7.99 Billion | 8.01 Billion | 8.76 Billion |
Other Assets | 5000.00 | 5000.00 | -28.46 Billion | -27.74 Billion | -26.32 Billion | -27.78 Billion |
Total Liabilities | 3.87 Billion | 5.98 Billion | 38.2 Million | 36.92 Million | 36.16 Million | 46.31 Million |
Total Current Liabilities | 162.8 Million | 5.86 Billion | 5.27 Billion | 5.4 Billion | 5.1 Billion | 5.88 Billion |
Account Payables | 30.62 Million | 30.62 Million | 31.78 Million | 25.8 Million | 14.12 Million | 25.1 Million |
Tax Payables | 820.08 Million | 820.08 Million | 464.86 Million | 728.92 Million | 348.96 Million | 738.56 Million |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 132.17 Million | 5.83 Billion | 5.24 Billion | 5.37 Billion | 5.09 Billion | 5.85 Billion |
Total Non Current Liabilities | 115.28 Million | 115.28 Million | 115.28 Million | 115.28 Million | 115.28 Million | 115.28 Million |
Long-Term Debt | -162.8 Million | - | - | - | - | - |
Deferred Revenue Non Current | 6.14 Billion | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -6.02 Billion | -47.51 Million | 115.28 Million | 115.28 Million | 115.28 Million | 114.12 Million |
Other Liabilities | 3.59 Billion | - | -5.35 Billion | -5.48 Billion | -5.18 Billion | -5.95 Billion |
Total Equity | 14.42 Billion | 24.12 Billion | 164.94 Million | 149.97 Million | 147.52 Million | 165.58 Million |
Stock Holders Equity | 30.27 Billion | 22.33 Billion | 151.72 Million | 137.55 Million | 136.47 Million | 154.38 Million |
Common Stock | 159.88 Million | 3.87 Billion | 27.16 Million | 25.65 Million | 26.3 Million | 28.46 Million |
Retained Earnings | 22.33 Billion | 15.02 Billion | 100.42 Million | 89.11 Million | 86.83 Million | 100.68 Million |
Accumulated other comprehensive income | 24.12 Billion | 1.05 Million | 1.14 Million | 1.08 Million | 1.12 Million | 1.22 Million |
Common Stock Equity | 30.27 Billion | 22.33 Billion | 151.72 Million | 137.55 Million | 136.47 Million | 154.38 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 9.78 Billion | 9.78 Billion | 73.78 Million | 42.9 Million | 44.42 Million | 100.72 Million |
Total Debt | 538.61 Million | - | - | - | - | - |
Net Debt | -7.7 Billion | -15.04 Billion | -95.02 Million | -110.43 Million | -108.83 Million | -80.74 Million |
REM
ALLY
MGOR
2989
5212
QUANTBUILD