EDDYF | Edison Lithium Corp. Annual & Quarterly Income

Annual Income Statements

(In CAD)

Breakdown	2023	2022	2021	2020	2019	2018
Revenue	-	-	-	-	-	-
Cost of Revenue	11.59 Thousand	10.91	2.60	-	-	-
Gross Profit	-11.59 Thousand	-10.91	-2.60	-	-	-
Operating Expenses	972.68 Thousand	1.52 Million	1.52 Million	120.33 Thousand	459.71 Thousand	1.17 Million
Selling, General and Administrative Expenses	836.65 Thousand	1.51 Million	1.52 Million	120.33 Thousand	459.71 Thousand	1.17 Million
Research and Development Expenses	-	-	-	-	-	-
Other Expenses	-	98.03 Thousand	-	35.59 Thousand	47.72 Thousand	166.67 Thousand
Cost and Expenses	984.27 Thousand	1.52 Million	1.52 Million	120.33 Thousand	459.71 Thousand	1.17 Million
Operating Income	-971.62 Thousand	-1.46 Million	-1.53 Million	-120.33 Thousand	-459.71 Thousand	-1.14 Million
Interest Expense	-	-	-	-	-	-
Income Tax Expense	-	21.07 Thousand	-3242.37	-92.85	-23.85	23.82 Thousand
Earnings before Tax	-913.3 Thousand	-1.45 Million	-1.52 Million	-84.73 Thousand	-411.99 Thousand	-1.02 Million
Net Income	-913.3 Thousand	-1.45 Million	-1.52 Million	-84.73 Thousand	-411.99 Thousand	-1.02 Million
Earnings Per Share Basic	-0.06	-0.10	-0.14	-0.01	-0.05	-0.02
Earnings Per Share Diluted	-0.06	-0.10	-0.14	-0.01	-0.05	-0.02
Weighted Average Shares Outstanding	14.4 Million	14.39 Million	11.09 Million	8.85 Million	8.85 Million	53.29 Million
Weighted Average Shares Outstanding (Diluted)	14.4 Million	14.39 Million	11.09 Million	8.85 Million	8.85 Million	53.29 Million
Gross Margin	-	-	-	-	-	-
EBIT Margin	-	-	-	-	-	-
Profit Margin	-	-	-	-	-	-
EBITDA	-848.24 Thousand	-1.46 Million	-65.69 Thousand	8113.00	-459.71 Thousand	-1.14 Million
Earnings Before Tax Margin	-	-	-	-	-	-

Breakdown	2024 Q3	2024 Q2	2024 Q1	2023 FY	2023 Q4	2023 Q3
Revenue	-	-	-	-	-	-
Cost of Revenue	-	-	50.26	11.59 Thousand	11.59 Thousand	-
Gross Profit	-	-	-50.26	-11.59 Thousand	-11.59 Thousand	-
Operating Expenses	209.7 Thousand	375.45 Thousand	452.49 Thousand	897.65 Thousand	526.47 Thousand	126.96 Thousand
Selling, General and Administrative Expenses	209.7 Thousand	375.45 Thousand	452.49 Thousand	-	526.47 Thousand	126.96 Thousand
Research and Development Expenses	-	-	-	-	-	-
Other Expenses	800.00	-	-	-	-	-
Cost and Expenses	209.7 Thousand	375.45 Thousand	452.49 Thousand	897.65 Thousand	526.47 Thousand	126.96 Thousand
Operating Income	-209.7 Thousand	-375.46 Thousand	-452.5 Thousand	-897.66 Thousand	-526.48 Thousand	-126.95 Thousand
Interest Expense	-	-	-	-	-	-
Income Tax Expense	-	-30.84 Thousand	-30.84	-123.38	-30.84	-9.78
Earnings before Tax	-171.88 Thousand	-353.12 Thousand	-401.69 Thousand	-913.3 Thousand	-527.26 Thousand	-79.86 Thousand
Net Income	-171.88 Thousand	-353.12 Thousand	-401.69 Thousand	-913.3 Thousand	-527.26 Thousand	-79.86 Thousand
Earnings Per Share Basic	-0.01	-0.02	-0.02	-	-0.04	-0.01
Earnings Per Share Diluted	-0.01	-0.02	-0.02	-	-0.04	-0.01
Weighted Average Shares Outstanding	18.82 Million	18.29 Million	18.03 Million	14.4 Million	14.55 Million	14.39 Million
Weighted Average Shares Outstanding (Diluted)	18.82 Million	18.29 Million	18.03 Million	14.4 Million	14.55 Million	14.39 Million
Gross Margin	-	-	-	-	-	-
EBIT Margin	-	-	-	-	-	-
Profit Margin	-	-	-	-	-	-
EBITDA	-209.7 Thousand	-375.46 Thousand	-452.5 Thousand	-	-526.48 Thousand	-126.95 Thousand
Earnings Before Tax Margin	-	-	-	-	-	-