USD 0.07
(4.48%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 47.26 Million | 45.13 Million | 33.3 Million | 33.75 Million | 25.48 Million | 23.24 Million |
Total Current Assets | 5.17 Million | 7.44 Million | 6.47 Million | 14.38 Million | 8.47 Million | 8.81 Million |
Cash And Short Term Investments | 4.84 Million | 7.01 Million | 6.28 Million | 13.27 Million | 7.69 Million | 7.6 Million |
Cash and Cash Equivalents | 4.73 Million | 6.97 Million | 6.2 Million | 13.27 Million | 7.67 Million | 7.57 Million |
Short Term Investments | 110.2 Thousand | 40.8 Thousand | 80.5 Thousand | - | 28.63 Thousand | 27.65 Thousand |
Net Receivables | 287.01 Thousand | 359.77 Thousand | 124.3 Thousand | 970.48 Thousand | 742.07 Thousand | 1.1 Million |
Inventory | - | - | - | - | - | - |
Other Current Assets | 41.09 Thousand | 73.01 Thousand | 66.92 Thousand | 138.56 Thousand | 35.83 Thousand | 118.28 Thousand |
Total Non-Current Assets | 42.08 Million | 37.69 Million | 26.82 Million | 19.37 Million | 17.01 Million | 14.42 Million |
Net PPE | 42.08 Million | 37.69 Million | 26.82 Million | 19.37 Million | 17.01 Million | 14.42 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 1.58 Million | 747.59 Thousand | 3.27 Million | 1.73 Million | 1.47 Million | 1.3 Million |
Other Non Current Assets | -1.58 Million | -747.59 Thousand | -3.27 Million | -1.73 Million | -1.47 Million | -1.3 Million |
Other Assets | - | - | - | - | 0.00 | - |
Total Liabilities | 5.14 Million | 5.63 Million | 4.55 Million | 5.75 Million | 3.13 Million | 2.08 Million |
Total Current Liabilities | 344.93 Thousand | 1.59 Million | 1.06 Million | 3.29 Million | 1.05 Million | 324.11 Thousand |
Account Payables | 161.52 | 869.21 | 211.93 | 314.29 | 241.54 | 324.11 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 35.66 Thousand | 76.03 Thousand | 39.41 Thousand | 44.45 Thousand | 50.01 Thousand | - |
Deferred Revenue | -161.52 | -869.21 | -211.93 | -314.29 | -241.54 | - |
Other Current Liabilities | 309.27 Thousand | 1.51 Million | 1.02 Million | 3.25 Million | 1 Million | - |
Total Non Current Liabilities | 4.79 Million | 4.03 Million | 3.48 Million | 2.45 Million | 2.07 Million | 1.75 Million |
Long-Term Debt | 83 Thousand | 9214.00 | 80.57 Thousand | 112.69 Thousand | 106.82 Thousand | - |
Deferred Revenue Non Current | 4.71 Million | 4.02 Million | 3.4 Million | 2.33 Million | 1.96 Million | 1.75 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -6.29 Million | -4.77 Million | -6.67 Million | -4.07 Million | -1.96 Million | -1.75 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 42.11 Million | 39.5 Million | 28.75 Million | 28 Million | 22.35 Million | 21.16 Million |
Stock Holders Equity | 42.11 Million | 39.5 Million | 28.75 Million | 28 Million | 22.35 Million | 21.16 Million |
Common Stock | 58.99 Million | 55.12 Million | 43.92 Million | 43.3 Million | 37.2 Million | 35.28 Million |
Retained Earnings | -21.26 Million | -19.87 Million | -18.82 Million | -18.6 Million | -17.75 Million | -16.95 Million |
Accumulated other comprehensive income | -160.94 Thousand | -8344.00 | 52.07 Thousand | 104.57 Thousand | 21.72 Thousand | 20.73 Thousand |
Common Stock Equity | 42.11 Million | 39.5 Million | 28.75 Million | 28 Million | 22.35 Million | 21.16 Million |
Capital Lease Obligation | 118.66 Thousand | 45.24 Thousand | 79.98 Thousand | 117.15 Thousand | 156.84 Thousand | - |
Total Investments | 110.2 Thousand | 40.8 Thousand | 80.5 Thousand | - | 28.63 Thousand | 27.65 Thousand |
Total Debt | 118.66 Thousand | 85.24 Thousand | 119.98 Thousand | 157.15 Thousand | 156.84 Thousand | - |
Net Debt | -4.62 Million | -6.88 Million | -6.08 Million | -13.11 Million | -7.51 Million | -7.57 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 46.74 Million | 47.19 Million | 47.26 Million | 47.26 Million | 45.06 Million | 45.66 Million |
Total Current Assets | 3.44 Million | 4.48 Million | 5.17 Million | 5.17 Million | 3.17 Million | 3.95 Million |
Cash And Short Term Investments | 2.81 Million | 3.82 Million | 4.84 Million | 4.84 Million | 2.15 Million | 2.24 Million |
Cash and Cash Equivalents | 2.7 Million | 3.69 Million | 4.73 Million | 4.73 Million | 2 Million | 2.01 Million |
Short Term Investments | 103.8 Thousand | 135.6 Thousand | 110.2 Thousand | 110.2 Thousand | 147 Thousand | 226.4 Thousand |
Net Receivables | 600.66 Thousand | 622.78 Thousand | 287.01 Thousand | 287.01 Thousand | 230.29 Thousand | 759.12 Thousand |
Inventory | - | - | - | - | 725.69 Thousand | 860.53 Thousand |
Other Current Assets | 34.27 Thousand | 31.97 Thousand | 41.09 Thousand | 41.09 Thousand | 61.11 Thousand | 90.11 Thousand |
Total Non-Current Assets | 43.29 Million | 42.71 Million | 42.08 Million | 42.08 Million | 41.89 Million | 41.71 Million |
Net PPE | 114.85 Thousand | 125.2 Thousand | 42.08 Million | 42.08 Million | 41.89 Million | 41.71 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | 1.58 Million | 1.58 Million | - | - |
Other Non Current Assets | 43.17 Million | 42.59 Million | -1.58 Million | -1.58 Million | - | - |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 5.21 Million | 5.26 Million | 5.14 Million | 5.14 Million | 4.93 Million | 5.24 Million |
Total Current Liabilities | 244.02 Thousand | 427.36 Thousand | 344.93 Thousand | 344.93 Thousand | 293.41 Thousand | 576.1 Thousand |
Account Payables | 176.98 Thousand | 336.96 Thousand | 161.52 | 161.52 | 122.85 | 375.65 |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 35.66 Thousand | 35.39 Thousand | 35.66 Thousand | 35.66 Thousand | 58.34 Thousand | 67.39 Thousand |
Deferred Revenue | -176.98 Thousand | -336.96 Thousand | -161.52 | -161.52 | -122.85 | -375.65 |
Other Current Liabilities | 208.35 Thousand | 391.96 Thousand | 309.27 Thousand | 309.27 Thousand | 235.06 Thousand | 508.71 Thousand |
Total Non Current Liabilities | 4.96 Million | 4.83 Million | 4.79 Million | 4.79 Million | 4.64 Million | 4.67 Million |
Long-Term Debt | 65.03 Thousand | 74.05 Thousand | 83 Thousand | 83 Thousand | - | - |
Deferred Revenue Non Current | 4.9 Million | 4.76 Million | 4.71 Million | 4.71 Million | 4.64 Million | 4.67 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -4.9 Million | -4.76 Million | -6.29 Million | -6.29 Million | -4.64 Million | -4.67 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 41.52 Million | 41.93 Million | 42.11 Million | 42.11 Million | 40.13 Million | 40.42 Million |
Stock Holders Equity | 41.52 Million | 41.93 Million | 42.11 Million | 42.11 Million | 40.13 Million | 40.42 Million |
Common Stock | 58.99 Million | 58.99 Million | 58.99 Million | 58.99 Million | 56.56 Million | 56.56 Million |
Retained Earnings | -21.99 Million | -21.55 Million | -21.26 Million | -21.26 Million | -20.78 Million | -20.5 Million |
Accumulated other comprehensive income | 248.45 Thousand | 308.25 Thousand | -160.94 Thousand | -160.94 Thousand | -124.14 Thousand | -44.74 Thousand |
Common Stock Equity | 41.52 Million | 41.93 Million | 42.11 Million | 42.11 Million | 40.13 Million | 40.42 Million |
Capital Lease Obligation | 65.03 Thousand | 74.05 Thousand | 118.66 Thousand | 118.66 Thousand | 18.34 Thousand | 27.39 Thousand |
Total Investments | 103.8 Thousand | 135.6 Thousand | 110.2 Thousand | 110.2 Thousand | 147 Thousand | 226.4 Thousand |
Total Debt | 100.7 Thousand | 109.45 Thousand | 118.66 Thousand | 118.66 Thousand | 58.34 Thousand | 67.39 Thousand |
Net Debt | -2.6 Million | -3.58 Million | -4.62 Million | -4.62 Million | -1.94 Million | -1.94 Million |
MEDHLP
600676
SELEC
NTRBW
HOFBF
ELRXF