USD 1.75
(-3.95%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 79.48 Million | 196.67 Million | 215.36 Million | 266.71 Million | 248.3 Million | 197.42 Million |
Cost of Revenue | 142.19 Million | 105.86 Million | 94.59 Million | 99.28 Million | 101.42 Million | 96.65 Million |
Gross Profit | -62.71 Million | 90.81 Million | 120.76 Million | 167.43 Million | 146.87 Million | 100.76 Million |
Operating Expenses | 17.65 Million | 66.64 Million | 108.32 Million | 118.56 Million | 92.28 Million | 74.89 Million |
Selling, General and Administrative Expenses | 58.49 Million | 53.69 Million | 80.77 Million | 81.89 Million | 60.66 Million | 55.34 Million |
Research and Development Expenses | - | 0.09 | -0.19 | -0.19 | 0.03 | - |
Other Expenses | - | -111.31 Million | -107.65 Million | -110.67 Million | -164.53 Million | -60.97 Million |
Cost and Expenses | 159.85 Million | 172.5 Million | 202.92 Million | 217.84 Million | 193.7 Million | 171.55 Million |
Operating Income | -45.06 Million | 31.08 Million | 19.37 Million | 75.27 Million | 101.89 Million | 52.56 Million |
Interest Expense | 77.54 Million | 41.92 Million | 20.88 Million | 22.84 Million | 24.64 Million | 31.25 Million |
Income Tax Expense | 5.12 Million | 10.53 Million | 545 Thousand | 6.64 Million | -4.69 Million | -7.57 Million |
Earnings before Tax | -101.65 Million | 17.25 Million | 5.51 Million | 22.47 Million | 5.69 Million | -10.21 Million |
Net Income | -106.77 Million | 15.89 Million | 969.79 Million | -13.54 Million | -14.74 Million | -156.67 Million |
Earnings Per Share Basic | -0.42 | 0.04 | 3.88 | -0.06 | -0.06 | -0.47 |
Earnings Per Share Diluted | -0.42 | 0.04 | 3.78 | -0.06 | -0.06 | -0.47 |
Weighted Average Shares Outstanding | 254.7 Million | 246.49 Million | 243.73 Million | 242.31 Million | 242.56 Million | 334.83 Million |
Weighted Average Shares Outstanding (Diluted) | 254.7 Million | 247.5 Million | 250.47 Million | 242.31 Million | 242.56 Million | 334.83 Million |
Gross Margin | -0.79 | 0.46 | 0.56 | 0.63 | 0.59 | 0.51 |
EBIT Margin | -0.51 | 0.22 | 0.22 | 0.42 | 0.54 | 0.37 |
Profit Margin | -1.34 | 0.08 | 4.50 | -0.05 | -0.06 | -0.79 |
EBITDA | -40.84 Million | 44.02 Million | 46.92 Million | 22.67 Million | 133.51 Million | 44.49 Million |
Earnings Before Tax Margin | -0.57 | 0.16 | 0.09 | 0.28 | 0.41 | 0.27 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 57.73 Million | 48.51 Million | 156.73 Million | 23.07 Million | 44.81 Million | 39.56 Million |
Cost of Revenue | 3.97 Million | 6.1 Million | 26.82 Million | 8.14 Million | 36.37 Million | 34.98 Million |
Gross Profit | 53.75 Million | 42.4 Million | 129.9 Million | 14.92 Million | 8.43 Million | 4.57 Million |
Operating Expenses | 16.52 Million | 29.84 Million | 130.9 Million | 37.15 Million | 24.86 Million | 19.09 Million |
Selling, General and Administrative Expenses | 12.54 Million | 12.75 Million | - | 17.85 Million | 14.49 Million | 13.3 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 3.97 Million | -29.84 Million | -130.9 Million | -37.15 Million | -34.7 Million | -28.51 Million |
Cost and Expenses | 33.27 Million | 35.94 Million | 157.73 Million | 45.29 Million | 61.24 Million | 54.07 Million |
Operating Income | 24.45 Million | 12.56 Million | -998.98 Thousand | -22.22 Million | -16.2 Million | -5.45 Million |
Interest Expense | - | 18.15 Million | 77.54 Million | 18.55 Million | 19.47 Million | 20.4 Million |
Income Tax Expense | 1.22 Million | 1.41 Million | 5.22 Million | 10.13 Million | -12.08 Million | 5.05 Million |
Earnings before Tax | 9.38 Million | -5.72 Million | -103.51 Million | -45.4 Million | -16.65 Million | -23.58 Million |
Net Income | 8.16 Million | -7.13 Million | -108.73 Million | -55.54 Million | -4.57 Million | -28.63 Million |
Earnings Per Share Basic | 0.02 | -0.03 | - | -0.20 | -0.02 | -0.12 |
Earnings Per Share Diluted | 0.02 | -0.03 | - | -0.20 | -0.02 | -0.12 |
Weighted Average Shares Outstanding | 205.33 Million | 279.94 Million | 254.7 Million | 279.94 Million | 247 Million | 245.72 Million |
Weighted Average Shares Outstanding (Diluted) | 225.39 Million | 279.94 Million | 254.7 Million | 279.94 Million | 247 Million | 245.72 Million |
Gross Margin | 0.93 | 0.87 | 0.83 | 0.65 | 0.19 | 0.12 |
EBIT Margin | 0.49 | 0.34 | - | -0.80 | -0.27 | -0.05 |
Profit Margin | 0.14 | -0.15 | -0.69 | -2.41 | -0.10 | -0.72 |
EBITDA | 28.43 Million | 16.6 Million | - | -18.44 Million | -12.29 Million | -1.81 Million |
Earnings Before Tax Margin | 0.42 | 0.26 | -0.01 | -0.96 | -0.36 | -0.14 |
MTZ
CAMPUS
SHALIWIR
AAOI
ROCK
7250