USD 0.8
(17.65%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | 8805.00 | 8287.00 |
Cost of Revenue | 185.00 | - | - | - | 2791.00 | 2220.00 |
Gross Profit | -185.00 | - | - | - | 6014.00 | 6067.00 |
Operating Expenses | 121.54 | 75.65 | 24.10 | 23.83 | 31.02 Thousand | 7633.00 |
Selling, General and Administrative Expenses | 121.54 | 75.65 | 35.90 | 23.83 | 31.02 Thousand | 7633.00 |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 121.54 | 75.65 | 24.10 | 23.83 | 33.81 Thousand | 9853.00 |
Operating Income | -121.54 | -75.65 | -35.90 | -23.83 | -25.01 Thousand | -1570.00 |
Interest Expense | 39.42 Thousand | 18.47 Thousand | - | - | - | - |
Income Tax Expense | -167.89 Thousand | -18.48 | 58.61 | -23.83 Thousand | -171.86 Thousand | - |
Earnings before Tax | -160.96 | -94.13 | 22.71 | -23.83 | -25.01 Thousand | -1566.00 |
Net Income | -160.96 | -94.13 | 22.71 | -23.83 | -25.01 Thousand | -1566.00 |
Earnings Per Share Basic | - | - | - | -0.00 | -0.06 | -0.00 |
Earnings Per Share Diluted | - | - | - | -0.00 | -0.06 | -0.00 |
Weighted Average Shares Outstanding | 4.35 Million | 3.04 Million | 1.4 Million | 407 Thousand | 407.9 Thousand | 407.9 Thousand |
Weighted Average Shares Outstanding (Diluted) | 4.35 Million | 3.04 Million | 1.4 Million | 407.9 Thousand | 407.9 Thousand | 407.9 Thousand |
Gross Margin | - | - | - | - | 0.68 | 0.73 |
EBIT Margin | - | - | - | - | -2.84 | -0.19 |
Profit Margin | - | - | - | - | -2.84 | -0.19 |
EBITDA | -121.35 | -18.48 | 58.61 | -23.83 Thousand | -25.01 Thousand | -1570.00 |
Earnings Before Tax Margin | - | - | - | - | -2.84 | -0.19 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 61.77 Thousand | 10.55 Thousand | - | - | - | - |
Cost of Revenue | 143.95 Thousand | 72.37 Thousand | 185.00 | 185.00 | - | - |
Gross Profit | -82.18 Thousand | -61.81 Thousand | -185.00 | -185.00 | - | - |
Operating Expenses | 360.67 Thousand | 132.97 Thousand | 79.26 | 121.54 | 17.35 | 22.21 |
Selling, General and Administrative Expenses | 360.67 Thousand | 132.97 Thousand | 79.26 | - | 17.35 | 22.21 |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 173.8 Thousand | 100.16 Thousand | - | - | - | - |
Cost and Expenses | 504.63 Thousand | 205.34 Thousand | 79.26 | 121.54 | 17.35 | 22.21 |
Operating Income | -442.86 Thousand | -194.79 Thousand | -79.26 | -121.54 | -17.35 | -22.21 |
Interest Expense | 14.72 Thousand | 4550.00 | -20.25 Thousand | -39.42 Thousand | -10.68 Thousand | -8490.00 |
Income Tax Expense | 4.00 | -2.00 | 23.77 | -167.89 Thousand | -10.68 | -8.49 |
Earnings before Tax | -457.58 Thousand | -199.33 Thousand | -94.92 | -160.96 | -28.03 | -30.70 |
Net Income | -457.58 Thousand | -199.33 Thousand | -94.92 | -160.96 | -28.03 | -30.70 |
Earnings Per Share Basic | -0.02 | -0.01 | - | - | - | - |
Earnings Per Share Diluted | -0.02 | -0.01 | - | - | - | - |
Weighted Average Shares Outstanding | 24.09 Million | 29.14 Million | 8.27 Million | 4.35 Million | 3.04 Million | 3.04 Million |
Weighted Average Shares Outstanding (Diluted) | 24.09 Million | 29.14 Million | 8.27 Million | 4.35 Million | 3.04 Million | 3.04 Million |
Gross Margin | -1.33 | -5.86 | - | - | - | - |
EBIT Margin | -7.04 | -18.10 | - | - | - | - |
Profit Margin | -7.41 | -18.89 | - | - | - | - |
EBITDA | -434.6 Thousand | -191.05 Thousand | -79.21 | - | -10.68 | -8.49 |
Earnings Before Tax Margin | -7.17 | -18.46 | - | - | - | - |
078340
071320
STC
SCBS
ENMPY
MAHASTEEL