USD 0.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | -39.98 Thousand | -8603.77 | -30 Thousand | -54.73 Thousand | -96.09 |
Net Income | - | -1.71 Million | -7609.43 | -52.23 Thousand | -26.33 Thousand | -62.18 |
Depreciation & Amortization | - | - | - | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | 1620.47 | 7593.23 | - | 2.75 | 5.00 |
Change in working capital | - | 58.12 Thousand | 32.09 | 22.23 Thousand | -28.4 Thousand | -38.91 |
Other non-cash items | - | 1.58 Million | -15.89 | -22.23 Thousand | 31.15 Thousand | - |
Investing Cash Flow | - | - | - | - | - | - |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | - | - | - | - |
Financing Cash Flow | - | 50 Thousand | - | 30 Thousand | 50 Thousand | 100.00 |
Debt repayment | - | - | - | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | 50 Thousand | - | 30 Thousand | 50 Thousand | - |
Other Financing Activities | - | 50.00 | - | 30.00 | 50.00 | 100.00 |
Accounts receivables | - | 35.63 Thousand | 32.08 Thousand | 6347.00 | -31.15 Thousand | - |
Accounts payables | - | 20 Thousand | -15.88 Thousand | 15.88 Thousand | - | - |
Inventory | - | -20 Thousand | -16.19 Thousand | -5.35 | - | - |
Other working capital | - | 22.49 Thousand | 32.09 | 6.35 | 2750.00 | -38.91 |
Cash at beginning of period | 10.01 Thousand | - | - | - | 4727.06 | 0.83 |
Cash at end of period | 10.01 Thousand | 10.01 Thousand | -8603.77 | - | -11.94 | 4.74 |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | 10.01 Thousand | -8603.77 | - | -4739.00 | 3.91 |
Free Cash Flow | - | -39.98 Thousand | -8603.77 | -30 Thousand | -54.73 Thousand | -96.09 |
Breakdown | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 | 2022 Q2 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | - | - | - | - | - | -15.37 |
Depreciation & Amortization | - | - | - | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | - | - | - | - | 46.36 |
Other non-cash items | - | - | - | - | - | -4.34 |
Investing Cash Flow | - | - | - | - | - | - |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | - | - | - | - |
Financing Cash Flow | - | - | - | - | - | - |
Debt repayment | - | - | - | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | - | - | - | - |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | - | - | - | - | - | 46.36 |
Cash at beginning of period | - | - | - | 10.01 Thousand | 26.65 Thousand | -10 Thousand |
Cash at end of period | - | - | - | 10.01 Thousand | 26.65 Thousand | 26.65 |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | - | - | - | - | 10.03 Thousand |
Free Cash Flow | - | - | - | - | - | 26.65 |
VRM
603610
036420
MSBI
RTGZ
PEARLPOLY