USD 0.0
(0.0%)
Breakdown | 2018 | 2017 | 2016 |
---|---|---|---|
Operating Cash Flow | -1 Million | -2.02 Million | -10.9 Million |
Net Income | -13.37 Million | -21.89 Million | -4.25 Million |
Depreciation & Amortization | 65.15 Thousand | 61.48 Thousand | -67.26 Thousand |
Deferred income taxes | - | - | - |
Stock-based compensation | - | - | - |
Change in working capital | 5.98 Million | 11.76 Million | -7.97 Million |
Other non-cash items | 460.73 Thousand | -3.63 Million | 1.26 Million |
Investing Cash Flow | -14.73 Thousand | -97.47 Thousand | -109.01 Thousand |
Investments in PPE | -14.73 Thousand | -97.47 Thousand | -109.01 Thousand |
Acquisitions | - | - | - |
Investment purchases | - | - | - |
Sales/Maturities of investments | - | - | - |
Other Investing Activities | - | - | - |
Financing Cash Flow | 945.51 Thousand | 1.95 Million | 3.83 Million |
Debt repayment | -945.51 Thousand | - | -3.75 Million |
Dividends payments | - | - | - |
Common Stock Repurchased | - | - | - |
Common Stock Issuance | - | 1.95 Million | 83.49 Thousand |
Other Financing Activities | - | - | - |
Accounts receivables | 2.24 Million | 12.71 Million | -11.89 Million |
Accounts payables | -2.85 Million | 6.06 Million | 6.13 Million |
Inventory | 6.59 Million | -6.97 Million | -2.22 Million |
Other working capital | - | -33.74 Thousand | - |
Cash at beginning of period | 249.69 Thousand | 416.14 Thousand | - |
Cash at end of period | 48.86 Thousand | 249.69 Thousand | -7.17 Million |
Capital Expenditure | -14.73 Thousand | -97.47 Thousand | -109.01 Thousand |
Effect of forex changes on cash | - | - | - |
Net cash flow / Change in cash | -200.82 Thousand | -166.45 Thousand | -7.17 Million |
Free Cash Flow | -1.01 Million | -2.11 Million | -11.01 Million |
Breakdown | 2017 FY | 2016 FY | 2015 FY |
---|---|---|---|
Operating Cash Flow | - | - | - |
Net Income | -13.37 Million | -21.89 Million | -4.25 Million |
Depreciation & Amortization | 65.15 Thousand | 61.48 Thousand | -67.26 Thousand |
Deferred income taxes | - | - | - |
Stock-based compensation | - | - | - |
Change in working capital | 5.98 Million | 11.76 Million | -7.97 Million |
Other non-cash items | 460.73 Thousand | -3.63 Million | 1.26 Million |
Investing Cash Flow | -14.73 Thousand | -97.47 Thousand | -109.01 Thousand |
Investments in PPE | -14.73 Thousand | -97.47 Thousand | -109.01 Thousand |
Acquisitions | - | - | - |
Investment purchases | - | - | - |
Sales/Maturities of investments | - | - | - |
Other Investing Activities | - | - | - |
Financing Cash Flow | 945.51 Thousand | 1.95 Million | 3.83 Million |
Debt repayment | -945.51 Thousand | - | -3.75 Million |
Dividends payments | - | - | - |
Common Stock Repurchased | - | - | - |
Common Stock Issuance | - | 1.95 Million | 83.49 Thousand |
Other Financing Activities | - | - | - |
Accounts receivables | 2.24 Million | 12.71 Million | -11.89 Million |
Accounts payables | -2.85 Million | 6.06 Million | 6.13 Million |
Inventory | 6.59 Million | -6.97 Million | -2.22 Million |
Other working capital | - | -33.74 Thousand | - |
Cash at beginning of period | 249.69 Thousand | 416.14 Thousand | - |
Cash at end of period | 48.86 Thousand | 249.69 Thousand | -7.17 Million |
Capital Expenditure | -14.73 Thousand | -97.47 Thousand | -109.01 Thousand |
Effect of forex changes on cash | - | - | - |
Net cash flow / Change in cash | -200.82 Thousand | -166.45 Thousand | -7.17 Million |
Free Cash Flow | -1.01 Million | -2.11 Million | -11.01 Million |
6513
AGI
ALVO
KRM
600108
600391