USD 4.25
(-4.92%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | -22.02 Million | 56.13 Million | 193.52 Million | -43.76 Million | 95.62 Million |
Cost of Revenue | - | - | - | - | - |
Gross Profit | -22.02 Million | 56.13 Million | 193.52 Million | -43.76 Million | 95.62 Million |
Operating Expenses | 14.17 Million | 15.13 Million | 9.34 Million | 6.56 Million | 7.67 Million |
Selling, General and Administrative Expenses | 14.17 Million | 10.69 Million | 10.44 Million | 5.87 Million | 6.65 Million |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | - | - | - | - | - |
Cost and Expenses | 14.17 Million | 15.13 Million | 9.34 Million | 6.56 Million | 7.67 Million |
Operating Income | -36.2 Million | 44.02 Million | 181.64 Million | -50.46 Million | 88.07 Million |
Interest Expense | - | - | - | - | - |
Income Tax Expense | - | -45.28 Million | -37.42 Million | -24.13 Million | -20.07 Million |
Earnings before Tax | -114.26 Million | -1.26 Million | 144.21 Million | -74.6 Million | 67.99 Million |
Net Income | -114.26 Million | -1.26 Million | 144.21 Million | -74.6 Million | 67.99 Million |
Earnings Per Share Basic | -0.98 | -0.01 | 1.93 | -1.37 | 1.38 |
Earnings Per Share Diluted | -0.98 | -0.01 | 1.93 | -1.37 | 1.38 |
Weighted Average Shares Outstanding | 116.93 Million | 97.64 Million | 74.67 Million | 54.61 Million | 49.32 Million |
Weighted Average Shares Outstanding (Diluted) | 116.93 Million | 97.63 Million | 74.67 Million | 54.61 Million | 49.32 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | -0.81 | -0.19 | 0.55 | -0.21 |
Profit Margin | 5.19 | -0.02 | 0.75 | 1.70 | 0.71 |
EBITDA | - | 15.19 Million | -37.42 Million | -24.13 Million | -20.07 Million |
Earnings Before Tax Margin | 1.64 | 0.78 | 0.94 | 1.15 | 0.92 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 91.26 Million | 67.24 Million | -16.23 Million | 13.99 Million | 14.04 Million | -22.09 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 91.26 Million | 67.24 Million | -16.23 Million | 13.99 Million | 14.04 Million | -22.09 Million |
Operating Expenses | 3.77 Million | 3.46 Million | 18.71 Million | 3.74 Million | 3.75 Million | 5.61 Million |
Selling, General and Administrative Expenses | 3.77 Million | 2.78 Million | - | 2.59 Million | 2.6 Million | 2.62 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 3.77 Million | 3.46 Million | 18.71 Million | 3.74 Million | 3.75 Million | 5.61 Million |
Operating Income | 87.48 Million | 64.1 Million | -28.04 Million | 11.07 Million | 11.11 Million | -25.08 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -12.64 Million | -12.69 Million | -56.16 Million | -13.14 Million | -13.19 Million | -14.93 Million |
Earnings before Tax | 69.77 Million | 51.41 Million | -84.21 Million | -2.06 Million | -2.07 Million | -40.01 Million |
Net Income | 69.77 Million | 51.41 Million | -84.21 Million | -2.06 Million | -2.07 Million | -40.01 Million |
Earnings Per Share Basic | 0.57 | 0.42 | - | -0.02 | -0.02 | -0.35 |
Earnings Per Share Diluted | 0.57 | 0.42 | - | -0.02 | -0.02 | -0.35 |
Weighted Average Shares Outstanding | 121.53 Million | 121.53 Million | 116.93 Million | 120.49 Million | 120.49 Million | 113.37 Million |
Weighted Average Shares Outstanding (Diluted) | 121.53 Million | 121.53 Million | 116.93 Million | 120.49 Million | 120.49 Million | 113.37 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -0.14 | -0.19 | - | -0.94 | -0.94 | 0.68 |
Profit Margin | 0.76 | 0.76 | 5.19 | -0.15 | -0.15 | 1.81 |
EBITDA | -12.64 Million | -12.69 Million | - | -13.14 Million | -13.19 Million | -14.93 Million |
Earnings Before Tax Margin | 0.96 | 0.95 | 1.73 | 0.79 | 0.79 | 1.14 |
0L3C
0N9S
SVI
MTEKW
DBVT
ECOX