USD 0.01
(-16.67%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 7.8 Million | 30.48 Million | 49.02 Million | 12.37 Million | 3.4 Million | 2.23 Million |
Cost of Revenue | 5.63 Million | 20.29 Million | 28 Million | 9.38 Million | 1.91 Million | 839.34 Thousand |
Gross Profit | 2.16 Million | 10.19 Million | 21.02 Million | 2.98 Million | 1.48 Million | 1.39 Million |
Operating Expenses | 23.83 Million | 12.59 Million | 10.02 Million | 7.24 Million | 4.7 Million | 7.64 Million |
Selling, General and Administrative Expenses | 7.97 Million | 9.03 Million | 8.51 Million | 5.52 Million | 2.06 Million | 2.81 Million |
Research and Development Expenses | - | - | - | 687.49 Thousand | 831.89 Thousand | 964.55 Thousand |
Other Expenses | -109.38 Thousand | 3.56 Million | 1.51 Million | 1.72 Million | 2.63 Million | 202.08 Thousand |
Cost and Expenses | 29.46 Million | 32.88 Million | 38.02 Million | 16.63 Million | 6.61 Million | 8.47 Million |
Operating Income | -9.31 Million | -2.29 Million | 23.62 Million | -4.26 Million | -4.01 Million | -7.86 Million |
Interest Expense | 87.77 Thousand | 18.42 Thousand | 2558.00 | 47.48 Thousand | 94.83 Thousand | 130.51 Thousand |
Income Tax Expense | 1.47 Million | 988.59 Thousand | 2.67 Million | 602.3 Thousand | -277.75 Thousand | -648.98 Thousand |
Earnings before Tax | -20.62 Million | -16.27 Million | 11.76 Million | -4.4 Million | -3.06 Million | -20.04 Million |
Net Income | -19.14 Million | -17.25 Million | 9.09 Million | -5 Million | -2.78 Million | -19.39 Million |
Earnings Per Share Basic | -0.05 | -0.04 | 0.03 | -0.02 | -0.01 | -0.10 |
Earnings Per Share Diluted | -0.05 | -0.04 | 0.03 | -0.02 | -0.01 | -0.10 |
Weighted Average Shares Outstanding | 398.84 Million | 387.15 Million | 323.1 Million | 254.29 Million | 224.1 Million | 199.35 Million |
Weighted Average Shares Outstanding (Diluted) | 404.86 Million | 387.15 Million | 324.81 Million | 254.29 Million | 224.1 Million | 199.35 Million |
Gross Margin | 0.28 | 0.33 | 0.43 | 0.24 | 0.44 | 0.62 |
EBIT Margin | -0.89 | 0.02 | 0.51 | -0.28 | -0.94 | 3.69 |
Profit Margin | -2.45 | -0.57 | 0.19 | -0.40 | -0.82 | -8.70 |
EBITDA | -6.95 Million | 166.11 Thousand | 13.28 Million | -3.6 Million | -2.44 Million | -3.41 Million |
Earnings Before Tax Margin | -1.19 | -0.08 | 0.48 | -0.34 | -1.18 | -3.52 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.48 Million | 5.06 Million | 1.99 Million | 7.8 Million | 1.6 Million | 1.08 Million |
Cost of Revenue | 1.7 Million | 4.03 Million | 5.38 Million | 12.48 Million | 1.23 Million | 676.42 Thousand |
Gross Profit | -219.93 Thousand | 1.03 Million | -3.39 Million | -4.67 Million | 375.01 Thousand | 403.93 Thousand |
Operating Expenses | 681.14 Thousand | 2.5 Million | 763.5 Thousand | 4.63 Million | 3.06 Million | 3.72 Million |
Selling, General and Administrative Expenses | 681.14 Thousand | 2.36 Million | 763.5 Thousand | - | 2.17 Million | 2.92 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 396.39 Thousand | -136.72 Thousand | - | -109.38 Thousand | - | - |
Cost and Expenses | 2.39 Million | 6.53 Million | 6.15 Million | 17.11 Million | 4.3 Million | 4.4 Million |
Operating Income | -901.07 Thousand | -1.46 Million | -4.15 Million | -9.31 Million | -2.26 Million | -3.08 Million |
Interest Expense | 22.64 Thousand | 26.51 Thousand | 18.12 Thousand | 87.77 Thousand | 19.43 Thousand | 21.99 Thousand |
Income Tax Expense | -5.00 | -1.84 Million | 3.00 | -1.47 Million | 74.86 Thousand | 21.99 Thousand |
Earnings before Tax | -1.29 Million | -13.46 Million | -6.88 Million | -20.62 Million | -2.36 Million | -3.07 Million |
Net Income | -1.29 Million | -11.61 Million | -6.88 Million | -19.14 Million | -2.36 Million | -3.07 Million |
Earnings Per Share Basic | -0.00 | -0.03 | -0.02 | - | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.00 | -0.03 | -0.02 | - | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 464.21 Million | 457.88 Million | 405.92 Million | 404.86 Million | 395.03 Million | 393.88 Million |
Weighted Average Shares Outstanding (Diluted) | 464.21 Million | 457.88 Million | 405.92 Million | 404.86 Million | 395.03 Million | 393.88 Million |
Gross Margin | -0.15 | 0.20 | -1.70 | -0.60 | 0.23 | 0.37 |
EBIT Margin | -0.37 | 0.05 | -1.76 | - | -0.97 | -2.26 |
Profit Margin | -0.87 | -2.29 | -3.45 | -2.45 | -1.47 | -2.84 |
EBITDA | -548.79 Thousand | 241.95 Thousand | -3.5 Million | - | -1.55 Million | -2.44 Million |
Earnings Before Tax Margin | -0.61 | -0.29 | -2.08 | -1.19 | -1.41 | -2.86 |
IH
ALBERTDAVD
CORALFINAC
CQRLF
GPRK
6680