USD 0.02
(1.52%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 49.01 Thousand | - | - | 15.23 Thousand | - | - |
Cost of Revenue | 24.4 Thousand | 8675.00 | 11.66 Thousand | 13.08 Thousand | - | - |
Gross Profit | 24.6 Thousand | -8675.00 | -11.66 Thousand | 2145.00 | - | - |
Operating Expenses | 631.14 Thousand | 1.73 Million | 867.59 Thousand | 745.36 Thousand | 903.44 Thousand | 863.77 Thousand |
Selling, General and Administrative Expenses | 630.82 Thousand | 1.46 Million | 855.93 Thousand | 733.7 Thousand | 903.44 Thousand | 863.77 Thousand |
Research and Development Expenses | 321.00 | 259.24 Thousand | - | - | - | - |
Other Expenses | - | -5397.00 | 11.66 Thousand | 11.66 Thousand | -2.16 Million | -10.24 Thousand |
Cost and Expenses | 655.54 Thousand | 1.73 Million | 867.59 Thousand | 758.44 Thousand | 903.44 Thousand | 863.77 Thousand |
Operating Income | -606.53 Thousand | -1.73 Million | -867.59 Thousand | -743.21 Thousand | -903.44 Thousand | -863.77 Thousand |
Interest Expense | 31.78 Thousand | 163.64 Thousand | 210.88 Thousand | 884.07 Thousand | 487.39 Thousand | 390.17 Thousand |
Income Tax Expense | - | 106.32 Thousand | -149.27 Thousand | 374.71 Thousand | -1.71 Million | -1.72 Million |
Earnings before Tax | -575.76 Thousand | -2.62 Million | -718.32 Thousand | -1.84 Million | -949.37 Thousand | 355.72 Thousand |
Net Income | -559.75 Thousand | -2.57 Million | -569.05 Thousand | -2.22 Million | 762.05 Thousand | 469.72 Thousand |
Earnings Per Share Basic | -0.10 | -3.84 | -1.90 | -24.67 | 76.21 | 76.66 |
Earnings Per Share Diluted | -0.10 | -3.84 | -1.90 | -24.67 | 76.21 | 4.72 |
Weighted Average Shares Outstanding | 5.64 Million | 670 Thousand | 300 Thousand | 90 Thousand | 10 Thousand | 6127.51 |
Weighted Average Shares Outstanding (Diluted) | 5.64 Million | 670 Thousand | 300 Thousand | 90 Thousand | 10 Thousand | 99.59 Thousand |
Gross Margin | 0.50 | - | - | 0.14 | - | - |
EBIT Margin | -11.10 | - | - | -78.64 | - | - |
Profit Margin | -11.42 | - | - | -145.79 | - | - |
EBITDA | -543.98 Thousand | -1.73 Million | -864.66 Thousand | -949.91 Thousand | -903.44 Thousand | 745.89 Thousand |
Earnings Before Tax Margin | -12.38 | - | - | -48.80 | - | - |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 49.01 Thousand | - | - | 49.01 Thousand | - | - |
Cost of Revenue | 24.4 Thousand | - | 10.00 | 24.39 Thousand | - | 8675.00 |
Gross Profit | 24.6 Thousand | - | -10.00 | 24.61 Thousand | - | -8675.00 |
Operating Expenses | 631.14 Thousand | 180.93 Thousand | 141.27 Thousand | 168.21 Thousand | 141.38 Thousand | 1.73 Million |
Selling, General and Administrative Expenses | - | 180.93 Thousand | 141.27 Thousand | 168.21 Thousand | 141.06 Thousand | - |
Research and Development Expenses | - | -1.00 | - | - | 322.00 | - |
Other Expenses | 40 Thousand | 432.05 Thousand | - | - | - | -5397.00 |
Cost and Expenses | 655.54 Thousand | 180.93 Thousand | 141.27 Thousand | 192.6 Thousand | 141.38 Thousand | 1.73 Million |
Operating Income | -606.53 Thousand | -180.93 Thousand | -141.27 Thousand | -143.59 Thousand | -141.38 Thousand | -1.73 Million |
Interest Expense | 31.78 Thousand | 10.45 Thousand | 6771.00 | 7189.00 | 7370.00 | 163.64 Thousand |
Income Tax Expense | 15.77 Thousand | 20.01 Thousand | -10.31 Thousand | -645.00 | -9055.00 | 106.32 Thousand |
Earnings before Tax | -575.76 Thousand | -137.3 Thousand | -122.81 Thousand | -179.76 Thousand | -136.52 Thousand | -2.62 Million |
Net Income | -559.75 Thousand | -131.36 Thousand | -121.6 Thousand | -179.11 Thousand | -127.47 Thousand | -2.57 Million |
Earnings Per Share Basic | - | -0.01 | -0.01 | -0.06 | -1.00 | - |
Earnings Per Share Diluted | - | -0.01 | -0.01 | -0.06 | -1.00 | - |
Weighted Average Shares Outstanding | 5.64 Million | 9.73 Million | 8.94 Million | 3.21 Million | 679.47 Thousand | 670.68 Thousand |
Weighted Average Shares Outstanding (Diluted) | 5.64 Million | 9.73 Million | 8.94 Million | 3.21 Million | 679.47 Thousand | 670.68 Thousand |
Gross Margin | 0.50 | - | - | 0.50 | - | - |
EBIT Margin | - | - | - | -2.93 | - | - |
Profit Margin | -11.42 | - | - | -3.65 | - | - |
EBITDA | - | -140.93 Thousand | -141.27 Thousand | -143.59 Thousand | -141.38 Thousand | - |
Earnings Before Tax Margin | -12.38 | - | - | -2.93 | - | - |
WHFCL
PUL
RAMINFO
007280
084010
EIC