USD 0.14
(3.7%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 435.87 Million | 457.98 Million | 482.79 Million | 457.05 Million | 515.99 Million | 401.94 Million |
Total Current Assets | 52.27 Million | 51.52 Million | 100.84 Million | 72.11 Million | 74.29 Million | 189.39 Million |
Cash And Short Term Investments | 12.79 Million | 13.97 Million | 61.77 Million | 51 Million | 31.47 Million | 82.18 Million |
Cash and Cash Equivalents | 12.4 Million | 12.34 Million | 58.28 Million | 47.78 Million | 28.42 Million | 79.23 Million |
Short Term Investments | 392 Thousand | 1.63 Million | 3.48 Million | 3.22 Million | 3.05 Million | 2.95 Million |
Net Receivables | 24.05 Million | 18.86 Million | 5.56 Million | 4.44 Million | 5.24 Million | 7.51 Million |
Inventory | 3.1 Million | 2.82 Million | 2.22 Million | 1.95 Million | 2.76 Million | 2.85 Million |
Other Current Assets | 241 Thousand | 7.75 Million | 30.03 Million | 14.41 Million | 17.52 Million | 20.5 Million |
Total Non-Current Assets | 383.6 Million | 406.45 Million | 381.94 Million | 384.93 Million | 441.69 Million | 212.54 Million |
Net PPE | 359.92 Million | 388.43 Million | 361.17 Million | 362.25 Million | 394.94 Million | 132.6 Million |
Good Will And Intangible Assets | 12.5 Million | 14.1 Million | 13.43 Million | 15.12 Million | 17.56 Million | 48.38 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 12.5 Million | 14.1 Million | 13.43 Million | 15.12 Million | 17.56 Million | 48.38 Million |
Long-Term Investments | - | 216 Thousand | 798 Thousand | 795 Thousand | 24.02 Million | 22.61 Million |
Tax Assets | - | -216 Thousand | -798 Thousand | -795 Thousand | - | - |
Other Non Current Assets | 11.18 Million | 3.91 Million | 7.33 Million | 7.56 Million | 5.16 Million | 8.94 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 488.86 Million | 484.93 Million | 452.93 Million | 447.01 Million | 450.41 Million | 267.28 Million |
Total Current Liabilities | 104.97 Million | 127.11 Million | 110.73 Million | 101.98 Million | 93.05 Million | 103.65 Million |
Account Payables | 41.98 Million | 41.47 Million | 34.46 Million | 29.59 Million | 25.87 Million | 45.28 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 16.4 Million | 23.7 Million | 5.4 Million | 6.47 Million | 6.15 Million | 5.48 Million |
Deferred Revenue | 15.73 Million | 29.49 Million | 26.3 Million | 23.01 Million | 26.26 Million | 18.79 Million |
Other Current Liabilities | 30.84 Million | 32.43 Million | 44.56 Million | 42.9 Million | 34.75 Million | 34.09 Million |
Total Non Current Liabilities | 383.89 Million | 357.82 Million | 342.2 Million | 345.03 Million | 357.35 Million | 163.62 Million |
Long-Term Debt | 257.07 Million | 234.88 Million | 226.28 Million | 231.77 Million | 251.99 Million | 61.68 Million |
Deferred Revenue Non Current | 14.98 Million | 11.3 Million | 10 Million | 9.95 Million | 6.28 Million | 6.01 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 111.82 Million | 111.63 Million | 105.91 Million | 103.3 Million | 99.08 Million | 95.91 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -52.99 Million | -26.95 Million | 29.85 Million | 10.03 Million | 65.57 Million | 134.66 Million |
Stock Holders Equity | -58.8 Million | -32.02 Million | 28.39 Million | 10.03 Million | 65.57 Million | 134.66 Million |
Common Stock | 1.59 Million | 924 Thousand | 921 Thousand | 673 Thousand | 671 Thousand | 670 Thousand |
Retained Earnings | -3.36 Billion | -3.32 Billion | -3.26 Billion | -3.23 Billion | -3.17 Billion | -3.1 Billion |
Accumulated other comprehensive income | - | -281 Thousand | 1.16 Million | 1.46 Million | 1.71 Million | 1.87 Million |
Common Stock Equity | -58.8 Million | -32.02 Million | 28.39 Million | 10.03 Million | 65.57 Million | 134.66 Million |
Capital Lease Obligation | 197.32 Million | 207.22 Million | 171.43 Million | 174.3 Million | 193.82 Million | 5.48 Million |
Total Investments | 392 Thousand | 1.63 Million | 3.48 Million | 3.22 Million | 27.07 Million | 25.56 Million |
Total Debt | 273.48 Million | 258.59 Million | 231.68 Million | 238.24 Million | 258.14 Million | 67.17 Million |
Net Debt | 261.07 Million | 246.24 Million | 173.39 Million | 190.45 Million | 229.72 Million | -12.05 Million |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 435.87 Million | 435.87 Million | 466.11 Million | 464.75 Million | 463.72 Million | 457.98 Million |
Total Current Assets | 52.27 Million | 52.27 Million | 48.85 Million | 57.85 Million | 58.16 Million | 51.52 Million |
Cash And Short Term Investments | 12.79 Million | 12.79 Million | 13.81 Million | 16.9 Million | 20.13 Million | 13.97 Million |
Cash and Cash Equivalents | 12.4 Million | 12.4 Million | 13.12 Million | 15.87 Million | 18.75 Million | 12.34 Million |
Short Term Investments | 392 Thousand | 392 Thousand | 689 Thousand | 1.03 Million | 1.37 Million | 1.63 Million |
Net Receivables | 24.05 Million | 24.05 Million | 20.87 Million | 21.75 Million | 16.4 Million | 18.86 Million |
Inventory | 3.1 Million | 3.1 Million | 3.46 Million | 3.41 Million | 3.39 Million | 2.82 Million |
Other Current Assets | 241 Thousand | 241 Thousand | 2.56 Million | 8.43 Million | 9.79 Million | 7.75 Million |
Total Non-Current Assets | 383.6 Million | 383.6 Million | 417.23 Million | 406.89 Million | 405.55 Million | 406.45 Million |
Net PPE | 359.92 Million | 359.92 Million | 397.38 Million | 389.55 Million | 388.24 Million | 388.43 Million |
Good Will And Intangible Assets | 12.5 Million | 12.5 Million | 13.28 Million | 13.13 Million | 13.61 Million | 14.1 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 12.5 Million | 12.5 Million | 13.28 Million | 13.13 Million | 13.61 Million | 14.1 Million |
Long-Term Investments | - | - | 216 Thousand | 216 Thousand | 216 Thousand | 216 Thousand |
Tax Assets | - | - | -216 Thousand | -216 Thousand | -216 Thousand | -216 Thousand |
Other Non Current Assets | 11.18 Million | 11.18 Million | 6.57 Million | 4.2 Million | 3.7 Million | 3.91 Million |
Other Assets | - | - | 20 Thousand | - | - | - |
Total Liabilities | 488.86 Million | 488.86 Million | 485.47 Million | 492.99 Million | 495.77 Million | 484.93 Million |
Total Current Liabilities | 104.97 Million | 104.97 Million | 114.35 Million | 124.09 Million | 124.14 Million | 127.11 Million |
Account Payables | 41.98 Million | 41.98 Million | 31.46 Million | 33.91 Million | 43.06 Million | 41.47 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 16.4 Million | 16.4 Million | 23.64 Million | 22.96 Million | 23.01 Million | 23.7 Million |
Deferred Revenue | 15.73 Million | 15.73 Million | 19.71 Million | 23.37 Million | 25.74 Million | 29.49 Million |
Other Current Liabilities | 30.84 Million | 30.84 Million | 39.53 Million | 43.84 Million | 32.31 Million | 32.43 Million |
Total Non Current Liabilities | 383.89 Million | 383.89 Million | 371.11 Million | 368.9 Million | 371.62 Million | 357.82 Million |
Long-Term Debt | 257.07 Million | 257.07 Million | 246.69 Million | 245.7 Million | 248.03 Million | 234.88 Million |
Deferred Revenue Non Current | 14.98 Million | 14.98 Million | 13.55 Million | 12.9 Million | 10.92 Million | 11.3 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 111.82 Million | 111.82 Million | 110.86 Million | 110.29 Million | 112.66 Million | 111.63 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -52.99 Million | -52.99 Million | -19.35 Million | -28.24 Million | -32.04 Million | -26.95 Million |
Stock Holders Equity | -58.8 Million | -58.8 Million | -25.97 Million | -34.92 Million | -38.01 Million | -32.02 Million |
Common Stock | 1.59 Million | 1.59 Million | 1.03 Million | 924 Thousand | 924 Thousand | 924 Thousand |
Retained Earnings | -3.36 Billion | -3.36 Billion | -3.33 Billion | -3.33 Billion | -3.33 Billion | -3.32 Billion |
Accumulated other comprehensive income | - | - | - | - | - | -281 Thousand |
Common Stock Equity | -58.8 Million | -58.8 Million | -25.97 Million | -34.92 Million | -38.01 Million | -32.02 Million |
Capital Lease Obligation | 197.32 Million | 197.32 Million | 203.41 Million | 202.71 Million | 204.84 Million | 207.22 Million |
Total Investments | 392 Thousand | 392 Thousand | 689 Thousand | 1.03 Million | 1.37 Million | 1.63 Million |
Total Debt | 273.48 Million | 273.48 Million | 270.33 Million | 268.66 Million | 271.04 Million | 258.59 Million |
Net Debt | 261.07 Million | 261.07 Million | 257.21 Million | 252.79 Million | 252.28 Million | 246.24 Million |
6501
ROJL
6651
4395
PCH
0HOU