USD 0.04
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Revenue | 13.89 Thousand | - | - | 468.53 Thousand | 410.53 Thousand | 621.21 Thousand |
Cost of Revenue | 231.16 Thousand | 237.93 Thousand | 247.45 Thousand | 0.50 | - | - |
Gross Profit | -217.27 Thousand | -237.93 Thousand | -247.45 Thousand | 468.53 Thousand | 410.53 Thousand | 621.21 Thousand |
Operating Expenses | 867.9 Thousand | 1.29 Million | 655.01 Thousand | 644.99 Thousand | 603.12 Thousand | 694.27 Thousand |
Selling, General and Administrative Expenses | 770.49 Thousand | 1.2 Million | 650.57 Thousand | 644.99 Thousand | 603.12 Thousand | 694.27 Thousand |
Research and Development Expenses | 97.4 Thousand | 90 Thousand | 4441.57 | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 1.09 Million | 1.52 Million | 902.47 Thousand | 645.36 Thousand | 603.46 Thousand | 694.76 Thousand |
Operating Income | -1.08 Million | -1.52 Million | -902.47 Thousand | -176.82 Thousand | -192.92 Thousand | -73.54 Thousand |
Interest Expense | 51.28 Thousand | - | - | - | 5032.95 | - |
Income Tax Expense | 0.75 | 1.55 | 4.85 | -6957.39 | -2930.88 | 3.85 |
Earnings before Tax | -1.13 Million | -1.52 Million | -2.2 Million | -165.19 Thousand | 538.58 Thousand | -64.84 Thousand |
Net Income | -1.13 Million | -1.52 Million | -2.2 Million | -165.19 Thousand | 541.51 Thousand | -64.84 Thousand |
Earnings Per Share Basic | -0.01 | -0.02 | -0.03 | -0.04 | 0.12 | -0.02 |
Earnings Per Share Diluted | -0.01 | -0.02 | -0.03 | -0.04 | 0.12 | -0.02 |
Weighted Average Shares Outstanding | 94.23 Million | 93.6 Million | 83.23 Million | 4.21 Million | 4.46 Million | 4.21 Million |
Weighted Average Shares Outstanding (Diluted) | 94.23 Million | 93.6 Million | 83.23 Million | 4.21 Million | 4.46 Million | 4.21 Million |
Gross Margin | -15.64 | - | - | 1.00 | 1.00 | 1.00 |
EBIT Margin | -61.47 | - | - | -0.38 | -0.47 | -0.12 |
Profit Margin | -81.80 | - | - | -0.35 | 1.32 | -0.10 |
EBITDA | -854.01 Thousand | -1.29 Million | -1.95 Million | -164.83 Thousand | 543.96 Thousand | -73.04 Thousand |
Earnings Before Tax Margin | -78.11 | - | - | -0.38 | -0.47 | -0.12 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 440.95 Thousand | - | - | 13.89 Thousand | 8042.66 | - |
Cost of Revenue | 209.63 Thousand | 57.79 Thousand | 56.39 Thousand | 231.16 Thousand | 57.79 Thousand | 56.64 Thousand |
Gross Profit | 231.32 Thousand | -57.79 Thousand | -56.39 Thousand | -217.27 Thousand | -49.74 Thousand | -56.64 Thousand |
Operating Expenses | 397.13 Thousand | 311.75 Thousand | 253.11 Thousand | 867.9 Thousand | 234.43 Thousand | 200.64 Thousand |
Selling, General and Administrative Expenses | 167.26 Thousand | 285.22 Thousand | 229.46 Thousand | - | 207.01 Thousand | 182.44 Thousand |
Research and Development Expenses | 26.42 Thousand | 26.52 Thousand | 23.65 Thousand | - | 27.42 Thousand | 18.2 Thousand |
Other Expenses | 203.44 Thousand | - | - | - | - | - |
Cost and Expenses | 606.76 Thousand | 369.55 Thousand | 309.5 Thousand | 1.09 Million | 292.23 Thousand | 257.28 Thousand |
Operating Income | -165.81 Thousand | -369.55 Thousand | -309.5 Thousand | -1.08 Million | -284.19 Thousand | -257.28 Thousand |
Interest Expense | 8037.00 | 40.25 Thousand | 20.75 Thousand | 51.28 Thousand | 20.89 Thousand | 17.33 Thousand |
Income Tax Expense | - | 4.00 | 5.89 | 0.75 | 1.51 | 2.22 |
Earnings before Tax | -173.85 Thousand | -409.8 Thousand | -330.26 Thousand | -1.13 Million | -305.08 Thousand | -274.62 Thousand |
Net Income | -173.85 Thousand | -409.8 Thousand | -330.26 Thousand | -1.13 Million | -305.08 Thousand | -274.62 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 122.25 Million | 116.88 Million | 97.41 Million | 94.23 Million | 94.74 Million | 94.17 Million |
Weighted Average Shares Outstanding (Diluted) | 122.25 Million | 116.88 Million | 97.41 Million | 94.23 Million | 94.74 Million | 94.17 Million |
Gross Margin | 0.52 | - | - | -15.64 | -6.19 | - |
EBIT Margin | -0.20 | - | - | - | -28.15 | - |
Profit Margin | -0.39 | - | - | -81.80 | -37.93 | - |
EBITDA | -89.2 Thousand | -311.75 Thousand | -253.1 Thousand | - | -226.39 Thousand | -200.64 Thousand |
Earnings Before Tax Margin | -0.38 | - | - | -78.11 | -35.34 | - |
AAIL
2015
VARN
605088
SSPG
SUMIT