USD 1.7
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 952.4 Million | 992.6 Million | 859.1 Million | 652.8 Million | 656.5 Million | 450.2 Million |
Total Current Assets | 437.2 Million | 508.8 Million | 443.6 Million | 274.8 Million | 277.2 Million | 165.5 Million |
Cash And Short Term Investments | 111.1 Million | 157.5 Million | 228 Million | 113.6 Million | 117.2 Million | 58.4 Million |
Cash and Cash Equivalents | 111.1 Million | 157.5 Million | 228 Million | 113.6 Million | 117.2 Million | 58.4 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 63.2 Million | 86.3 Million | 91.7 Million | 59.4 Million | 68.5 Million | 53.1 Million |
Inventory | 254.6 Million | 257.8 Million | 123 Million | 101.5 Million | 90 Million | 53.9 Million |
Other Current Assets | 8.3 Million | 7.2 Million | 900 Thousand | 300 Thousand | 1.5 Million | 100 Thousand |
Total Non-Current Assets | 515.2 Million | 483.8 Million | 415.5 Million | 378 Million | 379.3 Million | 284.7 Million |
Net PPE | 232.9 Million | 205.4 Million | 143.8 Million | 110 Million | 114.7 Million | 26.9 Million |
Good Will And Intangible Assets | 270 Million | 265.6 Million | 262.1 Million | 260.8 Million | 257.2 Million | 251.8 Million |
Good Will | 240.7 Million | 240.7 Million | 240.7 Million | 240.7 Million | 240.7 Million | 240.7 Million |
Intangible Assets | 29.3 Million | 24.9 Million | 21.4 Million | 20.1 Million | 16.5 Million | 11.1 Million |
Long-Term Investments | 1.1 Million | 1 Million | -9.6 Million | -7.4 Million | 1 Million | -6 Million |
Tax Assets | 11.2 Million | 11.8 Million | 9.6 Million | 7.2 Million | 7.4 Million | 6 Million |
Other Non Current Assets | - | - | 9.6 Million | 7.4 Million | -1 Million | 6 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 584.2 Million | 588.4 Million | 530.9 Million | 502.1 Million | 586 Million | 458.6 Million |
Total Current Liabilities | 153.5 Million | 164.5 Million | 155 Million | 152.3 Million | 130.7 Million | 64.5 Million |
Account Payables | 33 Million | 64.2 Million | 52.4 Million | 52.6 Million | 33.4 Million | 20 Million |
Tax Payables | 5.8 Million | 11.6 Million | 6.9 Million | 6.4 Million | 3.8 Million | 8.3 Million |
Short Term Debt | 47 Million | 34.1 Million | 19.8 Million | 18.2 Million | 41.8 Million | 3.2 Million |
Deferred Revenue | 2.5 Million | - | - | - | - | - |
Other Current Liabilities | 71 Million | 66.2 Million | 82.8 Million | 81.5 Million | 55.5 Million | 41.3 Million |
Total Non Current Liabilities | 430.7 Million | 423.9 Million | 375.9 Million | 349.8 Million | 455.3 Million | 394.1 Million |
Long-Term Debt | 286.3 Million | 417.7 Million | 374 Million | 348.2 Million | 140.9 Million | 71.1 Million |
Deferred Revenue Non Current | 135.3 Million | - | - | - | - | 5.7 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 6.3 Million | 4.4 Million | 1.9 Million | 1.6 Million | 314.4 Million | 323 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 368.2 Million | 404.2 Million | 328.2 Million | 150.7 Million | 70.5 Million | -8.4 Million |
Stock Holders Equity | 368.2 Million | 404.2 Million | 328.2 Million | 150.7 Million | 70.5 Million | -8.4 Million |
Common Stock | 9.6 Million | 10 Million | 10 Million | 10 Million | - | - |
Retained Earnings | 347.6 Million | 1.78 Billion | 1.71 Billion | 1.53 Billion | 224.7 Million | 170.1 Million |
Accumulated other comprehensive income | 11 Million | 12 Million | 6.9 Million | 2.6 Million | -154.2 Million | -178.5 Million |
Common Stock Equity | 368.2 Million | 404.2 Million | 328.2 Million | 150.7 Million | 70.5 Million | -8.4 Million |
Capital Lease Obligation | 135.3 Million | 152.4 Million | 112.9 Million | 84.8 Million | 88.4 Million | - |
Total Investments | 1.1 Million | 1 Million | -9.6 Million | -7.4 Million | 1 Million | -6 Million |
Total Debt | 468.6 Million | 451.8 Million | 393.8 Million | 366.4 Million | 182.7 Million | 74.3 Million |
Net Debt | 357.5 Million | 294.3 Million | 165.8 Million | 252.8 Million | 65.5 Million | 15.9 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 952.4 Million | 952.4 Million | 952.4 Million | 1.02 Billion | 1.02 Billion | 992.6 Million |
Total Current Assets | 437.2 Million | 437.2 Million | 437.2 Million | 491.5 Million | 491.5 Million | 508.8 Million |
Cash And Short Term Investments | 111.1 Million | 111.1 Million | 111.1 Million | 45.7 Million | 45.7 Million | 157.5 Million |
Cash and Cash Equivalents | 111.1 Million | 111.1 Million | 111.1 Million | 45.7 Million | 45.7 Million | 157.5 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 63.2 Million | 63.2 Million | 54.3 Million | 130.3 Million | 121.6 Million | 86.3 Million |
Inventory | 254.6 Million | 254.6 Million | 254.6 Million | 314.5 Million | 314.5 Million | 257.8 Million |
Other Current Assets | 8.3 Million | 8.3 Million | 17.2 Million | 999.99 Thousand | 9.7 Million | 7.2 Million |
Total Non-Current Assets | 515.2 Million | 515.2 Million | 515.2 Million | 536.9 Million | 536.9 Million | 483.8 Million |
Net PPE | 232.9 Million | 232.9 Million | 232.9 Million | 259.39 Million | 259.39 Million | 205.4 Million |
Good Will And Intangible Assets | 270 Million | 270 Million | 270 Million | 506.2 Million | 265.5 Million | 265.6 Million |
Good Will | 240.7 Million | 240.7 Million | 240.7 Million | 240.7 Million | 240.7 Million | 240.7 Million |
Intangible Assets | 29.3 Million | 29.3 Million | 29.3 Million | 265.5 Million | 24.8 Million | 24.9 Million |
Long-Term Investments | 1.1 Million | 1.1 Million | 1 Million | 1 Million | 1 Million | 1 Million |
Tax Assets | 11.2 Million | 11.2 Million | - | 11 Million | - | 11.8 Million |
Other Non Current Assets | - | - | 11.3 Million | -240.69 Million | 11 Million | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 584.2 Million | 584.2 Million | 584.2 Million | 664.8 Million | 664.8 Million | 588.4 Million |
Total Current Liabilities | 153.5 Million | 153.5 Million | 153.5 Million | 201.4 Million | 201.4 Million | 164.5 Million |
Account Payables | 33 Million | 92.2 Million | 33 Million | 124.8 Million | 124.8 Million | 64.2 Million |
Tax Payables | 5.8 Million | 5.8 Million | - | 800 Thousand | - | 11.6 Million |
Short Term Debt | 47 Million | 47 Million | 8.4 Million | 65 Million | 25 Million | 34.1 Million |
Deferred Revenue | 2.5 Million | 5.8 Million | - | 800 Thousand | - | - |
Other Current Liabilities | 71 Million | 8.5 Million | 112.1 Million | 10.8 Million | 51.6 Million | 66.2 Million |
Total Non Current Liabilities | 430.7 Million | 430.7 Million | 430.7 Million | 463.4 Million | 463.4 Million | 423.9 Million |
Long-Term Debt | 286.3 Million | 286.3 Million | 421.6 Million | 289.6 Million | 456.7 Million | 417.7 Million |
Deferred Revenue Non Current | 135.3 Million | 135.3 Million | - | 167.1 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 6.3 Million | 6.3 Million | 9.1 Million | 4.9 Million | 6.7 Million | 4.4 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 368.2 Million | 368.2 Million | 368.2 Million | 363.6 Million | 363.6 Million | 404.2 Million |
Stock Holders Equity | 368.2 Million | 368.2 Million | 368.2 Million | 363.6 Million | 363.6 Million | 404.2 Million |
Common Stock | 9.6 Million | 9.6 Million | 9.6 Million | 9.9 Million | 9.9 Million | 10 Million |
Retained Earnings | 347.6 Million | 347.6 Million | 1.74 Billion | 341.1 Million | 1.74 Billion | 1.78 Billion |
Accumulated other comprehensive income | 11 Million | 11 Million | -1.38 Billion | 14.6 Million | -1.38 Billion | 12 Million |
Common Stock Equity | 368.2 Million | 368.2 Million | 368.2 Million | 363.6 Million | 363.6 Million | 404.2 Million |
Capital Lease Obligation | 135.3 Million | 135.3 Million | 182.3 Million | 167.1 Million | 207.1 Million | 152.4 Million |
Total Investments | 1.1 Million | 1.1 Million | 1 Million | 1 Million | 1 Million | 1 Million |
Total Debt | 468.6 Million | 468.6 Million | 430 Million | 521.7 Million | 481.7 Million | 451.8 Million |
Net Debt | 357.5 Million | 357.5 Million | 318.9 Million | 476 Million | 436 Million | 294.3 Million |
CONCORD
VBSN
JUBILE
PENINLAND
300805
RNDOF