USD 1.63
(42.98%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 519.39 Million | 431.37 Million | 431.77 Million | 444.57 Million | 326.63 Million | 287.91 Million |
Total Current Assets | 82.08 Million | 170.03 Million | 187.69 Million | 187.17 Million | 126.03 Million | 46.52 Million |
Cash And Short Term Investments | 28.66 Million | 130.73 Million | 154.06 Million | 152.67 Million | 98.71 Million | 19.82 Million |
Cash and Cash Equivalents | 28.66 Million | 130.73 Million | 154.06 Million | 152.67 Million | 98.71 Million | 19.82 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 26.32 Million | 6.88 Million | 8.71 Million | 9.47 Million | 7.26 Million | 4.71 Million |
Inventory | 25.28 Million | 21.87 Million | 23.74 Million | 23.81 Million | 18.61 Million | 21.6 Million |
Other Current Assets | 1.81 Million | 10.53 Million | 1.17 Million | 1.21 Million | 1.44 Million | 390.03 Thousand |
Total Non-Current Assets | 437.3 Million | 261.34 Million | 244.07 Million | 257.39 Million | 200.59 Million | 241.38 Million |
Net PPE | 373.44 Million | 206.81 Million | 188.13 Million | 196.77 Million | 150.85 Million | 196.81 Million |
Good Will And Intangible Assets | -1.00 | - | - | 2.00 | - | 1.00 |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 9.91 Million | 50.69 Million | 52.59 Million | 57.37 Million | 47.26 Million | 41.91 Million |
Tax Assets | 1.27 Million | 1.73 Million | 884.5 Thousand | 406.19 Thousand | 460.43 Thousand | 709.15 Thousand |
Other Non Current Assets | 52.66 Million | 2.1 Million | 2.46 Million | 2.83 Million | 2.01 Million | 1.95 Million |
Other Assets | - | - | - | 1.00 | - | 0.00 |
Total Liabilities | 140.75 Million | 99.47 Million | 99.93 Million | 106.98 Million | 94.1 Million | 97.25 Million |
Total Current Liabilities | 52.4 Million | 38.01 Million | 38.15 Million | 37.22 Million | 42.92 Million | 32.49 Million |
Account Payables | 50.42 Million | 27.77 Million | 26.17 Million | 24.71 Million | 20.02 Million | 22.7 Million |
Tax Payables | 1.59 Million | 365.01 Thousand | 463.6 Thousand | 336.16 Thousand | 1.69 Million | 382.94 Thousand |
Short Term Debt | 376.74 Thousand | 597.77 Thousand | 1.18 Million | 1.18 Million | 581.29 Thousand | 780.06 Thousand |
Deferred Revenue | 2485.00 | 365.01 Thousand | 463.6 Thousand | 336.16 Thousand | 1.69 Million | 382.94 Thousand |
Other Current Liabilities | 1.6 Million | 9.27 Million | 10.32 Million | 10.98 Million | 20.62 Million | 8.63 Million |
Total Non Current Liabilities | 88.34 Million | 61.45 Million | 61.78 Million | 69.76 Million | 51.17 Million | 64.75 Million |
Long-Term Debt | - | 28.4 Million | 32.8 Million | 37.9 Million | 37 Million | - |
Deferred Revenue Non Current | - | -26.89 Million | -30.79 Million | -35.24 Million | -34.87 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 36.04 Million | 30.29 Million | 32.21 Million | 40.69 Million | 33.32 Million | 51.05 Million |
Other Liabilities | - | - | - | 1.00 | - | - |
Total Equity | 378.64 Million | 331.89 Million | 331.83 Million | 337.59 Million | 232.52 Million | 190.66 Million |
Stock Holders Equity | 378.64 Million | 331.89 Million | 331.83 Million | 337.59 Million | 232.52 Million | 190.66 Million |
Common Stock | 378.64 Million | 327.31 Million | 376.54 Million | 434.79 Million | 357.31 Million | 363.32 Million |
Retained Earnings | 38.06 Million | 4.55 Million | -44.73 Million | -93.67 Million | -121.88 Million | -201.24 Million |
Accumulated other comprehensive income | - | 327.31 Million | 376.54 Million | 431.22 Million | 354.38 Million | 32.16 Million |
Common Stock Equity | 378.64 Million | 331.89 Million | 331.83 Million | 337.59 Million | 232.52 Million | 190.66 Million |
Capital Lease Obligation | 1.6 Million | 1.5 Million | 2 Million | 2.65 Million | 2.12 Million | - |
Total Investments | 9.91 Million | 50.69 Million | 52.59 Million | 57.37 Million | 47.26 Million | 41.91 Million |
Total Debt | 1.59 Million | 2.1 Million | 3.19 Million | 3.83 Million | 2.71 Million | 780.06 Thousand |
Net Debt | -27.06 Million | -128.63 Million | -150.87 Million | -148.83 Million | -96 Million | -19.04 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 515.99 Million | 519.39 Million | 500.47 Million | 452.92 Million | 438.11 Million | 431.37 Million |
Total Current Assets | 81.55 Million | 82.08 Million | 79.09 Million | 151.69 Million | 146.73 Million | 170.03 Million |
Cash And Short Term Investments | 28.47 Million | 28.66 Million | 27.61 Million | 83.5 Million | 80.77 Million | 130.73 Million |
Cash and Cash Equivalents | 28.47 Million | 28.66 Million | 27.61 Million | 83.5 Million | 80.77 Million | 130.73 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 27.96 Million | 26.32 Million | 25.36 Million | 41.21 Million | 38.4 Million | 6.88 Million |
Inventory | 25.11 Million | 25.28 Million | 24.36 Million | 26.97 Million | 26.09 Million | 21.87 Million |
Other Current Assets | - | 1.81 Million | 1.75 Million | 1.51 Million | 1.46 Million | 10.53 Million |
Total Non-Current Assets | 434.44 Million | 437.3 Million | 421.37 Million | 301.22 Million | 291.38 Million | 261.34 Million |
Net PPE | 371 Million | 373.44 Million | 359.84 Million | 241.75 Million | 233.84 Million | 206.81 Million |
Good Will And Intangible Assets | -1.00 | -1.00 | - | -1.00 | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 59.67 Million | 9.91 Million | 9.55 Million | 55.79 Million | 8.62 Million | 50.69 Million |
Tax Assets | 1.27 Million | 1.27 Million | - | 1.11 Million | - | 1.73 Million |
Other Non Current Assets | 2.48 Million | 52.66 Million | 51.97 Million | 2.57 Million | 48.9 Million | 2.1 Million |
Other Assets | 1.00 | - | - | 1.00 | - | - |
Total Liabilities | 139.83 Million | 140.75 Million | 135.62 Million | 108.89 Million | 105.33 Million | 99.47 Million |
Total Current Liabilities | 52.06 Million | 52.4 Million | 50.49 Million | 41.33 Million | 39.98 Million | 38.01 Million |
Account Payables | 50.09 Million | 50.42 Million | 48.58 Million | 32.78 Million | 31.71 Million | 37.05 Million |
Tax Payables | 1.59 Million | 1.59 Million | - | 7.8 Million | - | 365.01 Thousand |
Short Term Debt | 376.74 Thousand | 376.74 Thousand | - | 748.02 Thousand | - | 597.77 Thousand |
Deferred Revenue | - | 2485.00 | - | -759.2 Thousand | - | 365.01 Thousand |
Other Current Liabilities | 1.59 Million | 1.6 Million | 1.91 Million | 8.56 Million | 8.27 Million | - |
Total Non Current Liabilities | 87.76 Million | 88.34 Million | 85.12 Million | 67.56 Million | 65.35 Million | 61.45 Million |
Long-Term Debt | - | - | - | 1.13 Million | 1.09 Million | 1.5 Million |
Deferred Revenue Non Current | - | - | - | -1477.00 | - | -6552.00 |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 35.46 Million | 36.04 Million | 85.12 Million | 32.55 Million | 64.26 Million | 30.29 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 376.16 Million | 378.64 Million | 364.84 Million | 344.02 Million | 332.77 Million | 331.89 Million |
Stock Holders Equity | 376.16 Million | 378.64 Million | 364.84 Million | 344.02 Million | 332.77 Million | 331.89 Million |
Common Stock | - | 378.64 Million | 364.84 Million | 344.47 Million | 332.77 Million | 327.31 Million |
Retained Earnings | - | 38.06 Million | - | - | - | 4.55 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 376.16 Million | 378.64 Million | 364.84 Million | 344.02 Million | 332.77 Million | 331.89 Million |
Capital Lease Obligation | 1.21 Million | 1.6 Million | 1.54 Million | 1.13 Million | 1.81 Million | 1.5 Million |
Total Investments | 59.67 Million | 9.91 Million | 9.55 Million | 55.79 Million | 8.62 Million | 50.69 Million |
Total Debt | 1.59 Million | 1.59 Million | - | 1.87 Million | 1.09 Million | 2.1 Million |
Net Debt | -26.87 Million | -27.06 Million | -27.61 Million | -81.62 Million | -79.68 Million | -128.63 Million |
SAMMF
0Z1Q
RAMCOSYS
UPL
PWCO
UPWK