USD 0.08
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 367.49 Thousand | 381.92 Thousand | 498.31 Thousand | 344.35 Thousand | 365.99 Thousand | 379.39 Thousand |
Total Current Assets | 316.96 Thousand | 261.73 Thousand | 308.23 Thousand | 239.18 Thousand | 199.57 Thousand | 276.55 Thousand |
Cash And Short Term Investments | 249.11 Thousand | 214.26 Thousand | 234.54 Thousand | 158 Thousand | 48.35 Thousand | 188.75 Thousand |
Cash and Cash Equivalents | 249.11 Thousand | 214.26 Thousand | 234.54 Thousand | 158 Thousand | 48.35 Thousand | 188.75 Thousand |
Short Term Investments | 17.14 Thousand | 19.66 Thousand | 52.71 Thousand | 32.13 Thousand | - | 35.35 Thousand |
Net Receivables | 41.9 Thousand | 18.23 Thousand | 2867.00 | 9580.00 | 9643.00 | 31.91 Thousand |
Inventory | 6872.00 | 7483.00 | 17.13 Thousand | 37.99 Thousand | 17.19 Thousand | 15.13 Thousand |
Other Current Assets | 19.07 Thousand | 22.49 Thousand | 53.69 Thousand | 33.6 Thousand | 40.00 | 40.75 Thousand |
Total Non-Current Assets | 50.53 Thousand | 120.18 Thousand | 190.07 Thousand | 105.17 Thousand | 166.42 Thousand | 102.83 Thousand |
Net PPE | 48.1 Thousand | 116.72 Thousand | 185.57 Thousand | 99.6 Thousand | 159.84 Thousand | 92.95 Thousand |
Good Will And Intangible Assets | 2427.00 | 3459.00 | 4498.00 | 5565.00 | 6575.00 | 9883.00 |
Good Will | - | - | - | - | - | - |
Intangible Assets | 2427.00 | 3459.00 | 4498.00 | 5565.00 | 6575.00 | 9883.00 |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | -120.18 Thousand | 1.00 | -105.17 Thousand | -166.42 Thousand | -1.00 |
Other Assets | - | - | - | - | - | 1.00 |
Total Liabilities | 311.07 Thousand | 283.77 Thousand | 424.3 Thousand | 413.85 Thousand | 470.43 Thousand | 177.66 Thousand |
Total Current Liabilities | 295.11 Thousand | 245.31 Thousand | 318.91 Thousand | 381.54 Thousand | 381.88 Thousand | 128.89 Thousand |
Account Payables | 99.36 Thousand | 29.53 Thousand | 10.9 Thousand | 1213.00 | 458.00 | 27.88 Thousand |
Tax Payables | - | - | 175.00 | - | - | - |
Short Term Debt | 21.03 Thousand | 61.06 Thousand | 61.96 Thousand | 57.99 Thousand | 53.19 Thousand | 7561.00 |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 174.71 Thousand | 154.71 Thousand | 246.04 Thousand | 322.33 Thousand | 328.23 Thousand | 93.45 Thousand |
Total Non Current Liabilities | 15.96 Thousand | 38.46 Thousand | 105.39 Thousand | 32.31 Thousand | 88.55 Thousand | 48.76 Thousand |
Long-Term Debt | 15.96 Thousand | 38.46 Thousand | 105.39 Thousand | 32.31 Thousand | 88.55 Thousand | 48.77 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | -1.00 |
Other Liabilities | - | - | - | - | - | 1.00 |
Total Equity | 56.41 Thousand | 98.15 Thousand | 74 Thousand | -69.5 Thousand | -104.44 Thousand | 201.73 Thousand |
Stock Holders Equity | 56.41 Thousand | 86.26 Thousand | 73.42 Thousand | -95.23 Thousand | -109.29 Thousand | 189.67 Thousand |
Common Stock | 20.69 Thousand | 20.69 Thousand | 20.69 Thousand | 20.69 Thousand | 20.69 Thousand | 20.69 Thousand |
Retained Earnings | -1.41 Million | -1.32 Million | -1.3 Million | -1.48 Million | -1.49 Million | -1.2 Million |
Accumulated other comprehensive income | 50.45 Thousand | -5846.00 | -32.98 Thousand | -28.17 Thousand | -34.56 Thousand | -21.49 Thousand |
Common Stock Equity | 56.41 Thousand | 86.26 Thousand | 73.42 Thousand | -95.23 Thousand | -109.29 Thousand | 189.67 Thousand |
Capital Lease Obligation | 15.96 Thousand | 99.52 Thousand | 167.35 Thousand | 90.3 Thousand | 141.74 Thousand | 48.77 Thousand |
Total Investments | 17.14 Thousand | 19.66 Thousand | 52.71 Thousand | 32.13 Thousand | - | 35.35 Thousand |
Total Debt | 37 Thousand | 99.52 Thousand | 167.35 Thousand | 90.3 Thousand | 141.74 Thousand | 56.33 Thousand |
Net Debt | -212.1 Thousand | -114.74 Thousand | -67.18 Thousand | -67.69 Thousand | 93.39 Thousand | -132.42 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 571.37 Thousand | 442.2 Thousand | 367.49 Thousand | 367.49 Thousand | 417.77 Thousand | 303.79 Thousand |
Total Current Assets | 529.81 Thousand | 397.02 Thousand | 316.96 Thousand | 316.96 Thousand | 353.82 Thousand | 225.03 Thousand |
Cash And Short Term Investments | 458.29 Thousand | 304.88 Thousand | 249.11 Thousand | 249.11 Thousand | 288.93 Thousand | 113.54 Thousand |
Cash and Cash Equivalents | 458.29 Thousand | 304.88 Thousand | 249.11 Thousand | 249.11 Thousand | 288.93 Thousand | 113.54 Thousand |
Short Term Investments | 16.67 Thousand | 16.65 Thousand | 17.14 Thousand | 17.14 Thousand | 18.49 Thousand | 18.6 Thousand |
Net Receivables | 48.7 Thousand | 67.38 Thousand | 41.9 Thousand | 41.9 Thousand | 37.59 Thousand | 87.85 Thousand |
Inventory | 5376.00 | 6196.00 | 6872.00 | 6872.00 | 8143.00 | 4378.00 |
Other Current Assets | 17.44 Thousand | 18.56 Thousand | 19.07 Thousand | 19.07 Thousand | 19.51 Thousand | 19.26 Thousand |
Total Non-Current Assets | 41.55 Thousand | 45.18 Thousand | 50.53 Thousand | 50.53 Thousand | 63.95 Thousand | 78.75 Thousand |
Net PPE | 39.64 Thousand | 43.01 Thousand | 48.1 Thousand | 48.1 Thousand | 61.27 Thousand | 75.82 Thousand |
Good Will And Intangible Assets | 1910.00 | 2164.00 | 2427.00 | 2427.00 | 2677.00 | 2932.00 |
Good Will | - | - | - | - | - | - |
Intangible Assets | 1910.00 | 2164.00 | 2427.00 | 2427.00 | 2677.00 | 2932.00 |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | -1.00 | - | - | - | -78.75 Thousand |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 324.77 Thousand | 207.23 Thousand | 311.07 Thousand | 311.07 Thousand | 322.72 Thousand | 251.21 Thousand |
Total Current Liabilities | 309.24 Thousand | 191.72 Thousand | 295.11 Thousand | 295.11 Thousand | 286.55 Thousand | 214.83 Thousand |
Account Payables | 86.99 Thousand | 36.7 Thousand | 99.36 Thousand | 99.36 Thousand | 102.64 Thousand | 48.09 Thousand |
Tax Payables | 3947.00 | - | - | - | - | - |
Short Term Debt | 12.49 Thousand | 16.47 Thousand | 21.03 Thousand | 21.03 Thousand | 14.63 Thousand | 29.24 Thousand |
Deferred Revenue | 3947.00 | - | - | - | - | - |
Other Current Liabilities | 205.81 Thousand | 138.54 Thousand | 174.71 Thousand | 174.71 Thousand | 169.28 Thousand | 137.49 Thousand |
Total Non Current Liabilities | 15.53 Thousand | 15.5 Thousand | 15.96 Thousand | 15.96 Thousand | 36.17 Thousand | 36.38 Thousand |
Long-Term Debt | 15.53 Thousand | 15.51 Thousand | 15.96 Thousand | 15.96 Thousand | 36.17 Thousand | 36.38 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.00 | -1.00 | - | - | - | - |
Other Liabilities | 1.00 | 1.00 | - | - | - | - |
Total Equity | 246.59 Thousand | 234.96 Thousand | 56.41 Thousand | 56.41 Thousand | 95.04 Thousand | 52.57 Thousand |
Stock Holders Equity | 246.59 Thousand | 234.96 Thousand | 56.41 Thousand | 56.41 Thousand | 95.04 Thousand | 52.57 Thousand |
Common Stock | 20.69 Thousand | 20.69 Thousand | 20.69 Thousand | 20.69 Thousand | 20.69 Thousand | 20.69 Thousand |
Retained Earnings | -1.21 Million | -1.23 Million | -1.41 Million | -1.41 Million | -1.34 Million | -1.38 Million |
Accumulated other comprehensive income | 41.81 Thousand | 51.34 Thousand | 50.45 Thousand | 50.45 Thousand | 23.48 Thousand | 26 Thousand |
Common Stock Equity | 246.59 Thousand | 234.96 Thousand | 56.41 Thousand | 56.41 Thousand | 95.04 Thousand | 52.57 Thousand |
Capital Lease Obligation | 15.53 Thousand | 15.51 Thousand | 15.96 Thousand | 15.96 Thousand | 50.8 Thousand | 65.63 Thousand |
Total Investments | 16.67 Thousand | 16.65 Thousand | 17.14 Thousand | 17.14 Thousand | 18.49 Thousand | 18.6 Thousand |
Total Debt | 28.02 Thousand | 31.98 Thousand | 37 Thousand | 37 Thousand | 50.8 Thousand | 65.63 Thousand |
Net Debt | -430.27 Thousand | -272.89 Thousand | -212.1 Thousand | -212.1 Thousand | -238.13 Thousand | -47.91 Thousand |
1860
8426
TPK
MQBKY
0613
8329