USD 48.57
(5.34%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 281.13 Billion | 314.14 Billion | 270.38 Billion | 196.71 Billion | 192.86 Billion | 174.57 Billion |
Total Current Assets | 84.05 Billion | 112.72 Billion | 88.16 Billion | 64.99 Billion | 76.9 Billion | 81.75 Billion |
Cash And Short Term Investments | 39.17 Billion | 38.13 Billion | 14.83 Billion | 29.86 Billion | 22.25 Billion | 28.16 Billion |
Cash and Cash Equivalents | 9.66 Billion | 13.7 Billion | 8.62 Billion | 5.44 Billion | 6.45 Billion | 2.66 Billion |
Short Term Investments | 29.51 Billion | 24.42 Billion | 6.21 Billion | 24.42 Billion | 15.79 Billion | 25.5 Billion |
Net Receivables | 22.99 Billion | 33.81 Billion | 25.58 Billion | 11.33 Billion | 14.47 Billion | 18.1 Billion |
Inventory | 10.53 Billion | 14.1 Billion | 15.99 Billion | 14.73 Billion | 14.03 Billion | 13.94 Billion |
Other Current Assets | 10.47 Billion | 60.49 Billion | 14.07 Billion | 6.1 Billion | 7.74 Billion | 39.65 Billion |
Total Non-Current Assets | 197.08 Billion | 201.41 Billion | 182.22 Billion | 131.72 Billion | 115.95 Billion | 92.81 Billion |
Net PPE | 179.76 Billion | 177.66 Billion | 161.39 Billion | 121.61 Billion | 106.01 Billion | 84.05 Billion |
Good Will And Intangible Assets | 3.42 Billion | 4.02 Billion | 1.54 Billion | 639 Million | 672 Million | 777 Million |
Good Will | 1.84 Billion | 1.84 Billion | 125 Million | 125 Million | 125 Million | 125 Million |
Intangible Assets | 3.42 Billion | 4.02 Billion | 1.54 Billion | 639 Million | 672 Million | 777 Million |
Long-Term Investments | -28.38 Billion | -23.47 Billion | -5.41 Billion | -23.66 Billion | -15.08 Billion | -24.83 Billion |
Tax Assets | 8.19 Billion | 13.71 Billion | 13.28 Billion | 6.78 Billion | 6.84 Billion | 4.58 Billion |
Other Non Current Assets | 34.08 Billion | 29.47 Billion | 11.41 Billion | 26.34 Billion | 17.5 Billion | 28.23 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 203.34 Billion | 218.61 Billion | 185.24 Billion | 99.39 Billion | 103.29 Billion | 89.46 Billion |
Total Current Liabilities | 59.2 Billion | 74.86 Billion | 87.46 Billion | 35.09 Billion | 38.3 Billion | 39.78 Billion |
Account Payables | 14.91 Billion | 20.64 Billion | 20.23 Billion | 9.74 Billion | 10.83 Billion | 13.08 Billion |
Tax Payables | 9.68 Billion | 7.01 Billion | 6.22 Billion | 7.4 Billion | 4.7 Billion | 5.16 Billion |
Short Term Debt | 1.19 Billion | 3.39 Billion | 20.21 Billion | 2.99 Billion | 1.4 Billion | 2.2 Billion |
Deferred Revenue | 2.78 Billion | 2.26 Billion | 2.44 Billion | 480 Million | 784 Million | 924 Million |
Other Current Liabilities | 40.3 Billion | 48.55 Billion | 44.57 Billion | 21.88 Billion | 25.28 Billion | 23.58 Billion |
Total Non Current Liabilities | 144.14 Billion | 143.74 Billion | 97.78 Billion | 64.29 Billion | 64.99 Billion | 49.67 Billion |
Long-Term Debt | 86.85 Billion | 68.14 Billion | 38.31 Billion | 38.82 Billion | 40.76 Billion | 25.09 Billion |
Deferred Revenue Non Current | 3.29 Billion | 3.08 Billion | 3.23 Billion | 3.65 Billion | 3.76 Billion | 3.64 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 50.55 Billion | 65.09 Billion | 50.62 Billion | 19.62 Billion | 17.09 Billion | 16.91 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 77.79 Billion | 95.53 Billion | 85.13 Billion | 97.32 Billion | 89.56 Billion | 85.11 Billion |
Stock Holders Equity | 75.88 Billion | 91.53 Billion | 82.05 Billion | 94.6 Billion | 86.31 Billion | 81.72 Billion |
Common Stock | 4.2 Billion | 4.2 Billion | 4.2 Billion | 4.2 Billion | 4.2 Billion | 4.2 Billion |
Retained Earnings | 62.82 Billion | 88.33 Billion | 79.39 Billion | 74.29 Billion | 68.46 Billion | 66.11 Billion |
Accumulated other comprehensive income | -10.25 Billion | -26.46 Billion | -24.77 Billion | -1.95 Billion | 413 Million | 2.27 Billion |
Common Stock Equity | 75.88 Billion | 91.53 Billion | 82.05 Billion | 94.6 Billion | 86.31 Billion | 81.72 Billion |
Capital Lease Obligation | 8.42 Billion | 8.26 Billion | 7.53 Billion | 5.05 Billion | 5.33 Billion | - |
Total Investments | 1.12 Billion | 954 Million | 793 Million | 764 Million | 714 Million | 668 Million |
Total Debt | 88.04 Billion | 71.54 Billion | 58.52 Billion | 41.82 Billion | 42.17 Billion | 27.29 Billion |
Net Debt | 78.38 Billion | 57.84 Billion | 49.9 Billion | 36.37 Billion | 35.71 Billion | 24.63 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 286 Billion | 290.38 Billion | 281.13 Billion | 281.13 Billion | 286.78 Billion | 296.46 Billion |
Total Current Assets | 80.67 Billion | 86.07 Billion | 84.05 Billion | 84.05 Billion | 91.14 Billion | 90.3 Billion |
Cash And Short Term Investments | 40.34 Billion | 44.42 Billion | 39.17 Billion | 39.17 Billion | 45.67 Billion | 43.32 Billion |
Cash and Cash Equivalents | 9.47 Billion | 14.91 Billion | 9.66 Billion | 9.66 Billion | 15.68 Billion | 11.86 Billion |
Short Term Investments | 30.87 Billion | 29.51 Billion | 29.51 Billion | 29.51 Billion | 29.98 Billion | 31.45 Billion |
Net Receivables | 18.7 Billion | 19.77 Billion | 22.99 Billion | 22.99 Billion | 22.56 Billion | 21.1 Billion |
Inventory | 13.18 Billion | 12.88 Billion | 10.53 Billion | 10.53 Billion | 9.91 Billion | 12.49 Billion |
Other Current Assets | 8.44 Billion | 8.99 Billion | 10.47 Billion | 10.47 Billion | 12.99 Billion | 13.38 Billion |
Total Non-Current Assets | 205.32 Billion | 204.3 Billion | 197.08 Billion | 197.08 Billion | 195.63 Billion | 206.15 Billion |
Net PPE | 189.94 Billion | 187.89 Billion | 179.76 Billion | 179.76 Billion | 177.95 Billion | 187.19 Billion |
Good Will And Intangible Assets | 2.39 Billion | 3.42 Billion | 3.42 Billion | 3.42 Billion | 3.34 Billion | 3.15 Billion |
Good Will | - | - | 1.84 Billion | 1.84 Billion | - | - |
Intangible Assets | 2.39 Billion | 3.42 Billion | 3.42 Billion | 3.42 Billion | 3.34 Billion | 3.15 Billion |
Long-Term Investments | 4.5 Billion | -28.53 Billion | -28.38 Billion | -28.38 Billion | -28.84 Billion | -30.32 Billion |
Tax Assets | 8.47 Billion | 8.07 Billion | 8.19 Billion | 8.19 Billion | 8.79 Billion | 9.88 Billion |
Other Non Current Assets | - | 33.44 Billion | 34.08 Billion | 34.08 Billion | 34.38 Billion | 36.24 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 225.42 Billion | 207.05 Billion | 203.34 Billion | 203.34 Billion | 208.42 Billion | 192.91 Billion |
Total Current Liabilities | 54.63 Billion | 62.81 Billion | 59.2 Billion | 59.2 Billion | 59.68 Billion | 46.46 Billion |
Account Payables | 14.14 Billion | 14.47 Billion | 14.91 Billion | 14.91 Billion | 13.81 Billion | 12 Billion |
Tax Payables | 5.9 Billion | 9.42 Billion | 9.68 Billion | 9.68 Billion | 8.61 Billion | 8.35 Billion |
Short Term Debt | 2.96 Billion | 9.87 Billion | 1.19 Billion | 1.19 Billion | 4.92 Billion | 3.31 Billion |
Deferred Revenue | 3.33 Billion | 2.36 Billion | 2.78 Billion | 2.78 Billion | 2.73 Billion | 2.3 Billion |
Other Current Liabilities | 34.18 Billion | 36.1 Billion | 40.3 Billion | 40.3 Billion | 38.21 Billion | 28.83 Billion |
Total Non Current Liabilities | 170.79 Billion | 144.24 Billion | 144.14 Billion | 144.14 Billion | 148.73 Billion | 146.45 Billion |
Long-Term Debt | 102.32 Billion | 85.44 Billion | 86.85 Billion | 86.85 Billion | 84.64 Billion | 84.45 Billion |
Deferred Revenue Non Current | 3.39 Billion | 3.36 Billion | 3.29 Billion | 3.29 Billion | 3.1 Billion | 3.03 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 60.65 Billion | 51.41 Billion | 50.55 Billion | 50.55 Billion | 56.33 Billion | 54.02 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 60.57 Billion | 83.32 Billion | 77.79 Billion | 77.79 Billion | 78.36 Billion | 103.54 Billion |
Stock Holders Equity | 56.44 Billion | 81.5 Billion | 75.88 Billion | 75.88 Billion | 76.4 Billion | 101.48 Billion |
Common Stock | 4.2 Billion | 4.2 Billion | 4.2 Billion | 4.2 Billion | 4.2 Billion | 4.2 Billion |
Retained Earnings | 62.58 Billion | 65.22 Billion | 62.82 Billion | 62.82 Billion | 63.49 Billion | 90.44 Billion |
Accumulated other comprehensive income | -10.33 Billion | -10.72 Billion | -10.25 Billion | -10.25 Billion | -10.39 Billion | -12.26 Billion |
Common Stock Equity | 56.44 Billion | 81.5 Billion | 75.88 Billion | 75.88 Billion | 76.4 Billion | 101.48 Billion |
Capital Lease Obligation | 7.88 Billion | 8.74 Billion | 8.42 Billion | 8.42 Billion | 8.86 Billion | 8.46 Billion |
Total Investments | 35.37 Billion | 988 Million | 1.12 Billion | 1.12 Billion | 1.14 Billion | 1.13 Billion |
Total Debt | 113.16 Billion | 95.31 Billion | 88.04 Billion | 88.04 Billion | 89.56 Billion | 87.76 Billion |
Net Debt | 103.69 Billion | 80.4 Billion | 78.38 Billion | 78.38 Billion | 73.87 Billion | 75.9 Billion |
NPPNY
MOHITIND
JUNIPER
WKGFF
URCFF
ESG