USD 0.19
(-7.5%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.74 Million | 443.91 Thousand | - | - | - | - |
Cost of Revenue | 1.46 Million | 199.5 Thousand | 5062.00 | 1600.00 | 2400.00 | 1623.00 |
Gross Profit | 276.59 Thousand | 244.41 Thousand | -5062.00 | -1600.00 | -2400.00 | -1623.00 |
Operating Expenses | 864.5 Thousand | 6.96 Million | 7 Million | 1.73 Million | 656.21 Thousand | 528.04 Thousand |
Selling, General and Administrative Expenses | 7.24 Million | 6.62 Million | 7 Million | 1.74 Million | 653.81 Thousand | 526.41 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 347.11 Thousand | 5062.00 | -7012.00 | 2400.00 | -17.8 Thousand |
Cost and Expenses | 7.85 Million | 7.16 Million | 7 Million | 1.73 Million | 656.21 Thousand | 528.04 Thousand |
Operating Income | -6.11 Million | -5.78 Million | -6.12 Million | -1.86 Million | -982.03 Thousand | -528.04 Thousand |
Interest Expense | - | 136.42 Thousand | - | - | 8750.00 | - |
Income Tax Expense | - | 1.6 Million | 886.36 Thousand | -99.32 Thousand | -317.07 Thousand | -20 Thousand |
Earnings before Tax | -11.59 Million | -7.52 Million | -7.89 Million | -1.6 Million | -339.14 Thousand | -656.44 Thousand |
Net Income | -11.59 Million | -9.13 Million | -8.78 Million | -1.5 Million | -22.07 Thousand | -636.44 Thousand |
Earnings Per Share Basic | -0.14 | -0.12 | -0.14 | -0.04 | -0.00 | -0.02 |
Earnings Per Share Diluted | -0.14 | -0.12 | -0.14 | -0.04 | -0.00 | -0.02 |
Weighted Average Shares Outstanding | 84.26 Million | 73.72 Million | 63.76 Million | 41.99 Million | 35.91 Million | 29.19 Million |
Weighted Average Shares Outstanding (Diluted) | 84.26 Million | 73.72 Million | 63.76 Million | 41.99 Million | 35.91 Million | 29.19 Million |
Gross Margin | 0.16 | 0.55 | - | - | - | - |
EBIT Margin | -3.57 | -12.66 | - | - | - | - |
Profit Margin | -6.65 | -20.58 | - | - | - | - |
EBITDA | -6.22 Million | -6.34 Million | -6.11 Million | -1.86 Million | -979.63 Thousand | -470.57 Thousand |
Earnings Before Tax Margin | -3.51 | -13.03 | - | - | - | - |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 185.83 Thousand | 153.8 Thousand | 624.39 Thousand | 1.74 Million | 483.49 Thousand | 258.55 Thousand |
Cost of Revenue | 441.46 Thousand | 388.31 Thousand | 465.82 Thousand | 1.38 Million | 578.15 Thousand | 128.78 Thousand |
Gross Profit | -255.62 Thousand | -234.5 Thousand | 158.56 Thousand | 355.39 Thousand | -94.66 Thousand | 129.77 Thousand |
Operating Expenses | 1.6 Million | 936 Thousand | 1.1 Million | 7.24 Million | 1.55 Million | 1.57 Million |
Selling, General and Administrative Expenses | 1.6 Million | 936 Thousand | 1.1 Million | - | 1.55 Million | 1.14 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -1170.00 | -345.08 Thousand | - | - | - | - |
Cost and Expenses | 2.05 Million | 1.32 Million | 1.57 Million | 8.63 Million | 2.13 Million | 1.7 Million |
Operating Income | -1.86 Million | -1.17 Million | -949.68 Thousand | -6.88 Million | -1.65 Million | -1.28 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 4.00 | 4.00 | -4.00 | 2.00 | 1.00 | 110.81 Thousand |
Earnings before Tax | -1.66 Million | -888.68 Thousand | -862.12 Thousand | -11.59 Million | -6.3 Million | -1.55 Million |
Net Income | -1.66 Million | -888.68 Thousand | -862.12 Thousand | -11.59 Million | -6.3 Million | -1.55 Million |
Earnings Per Share Basic | -0.02 | -0.01 | -0.01 | - | -0.07 | -0.02 |
Earnings Per Share Diluted | -0.02 | -0.01 | -0.01 | - | -0.07 | -0.02 |
Weighted Average Shares Outstanding | 90.25 Million | 90.25 Million | 90.25 Million | 84.26 Million | 90.25 Million | 90.25 Million |
Weighted Average Shares Outstanding (Diluted) | 90.25 Million | 90.25 Million | 90.25 Million | 84.26 Million | 90.25 Million | 90.25 Million |
Gross Margin | -1.38 | -1.52 | 0.25 | 0.20 | -0.20 | 0.50 |
EBIT Margin | -8.98 | -6.96 | -1.21 | - | -2.90 | -4.64 |
Profit Margin | -8.94 | -5.78 | -1.38 | -6.65 | -13.04 | -6.01 |
EBITDA | -1.66 Million | -1.07 Million | -757.19 Thousand | - | -1.39 Million | -1.2 Million |
Earnings Before Tax Margin | -10.03 | -7.61 | -1.52 | -3.95 | -3.42 | -4.98 |
FERMENTA
002771
CGT
CENTEXT
FNEC
SAUMYA