USD 0.1
(-3.06%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 76.11 Thousand | 141.66 Thousand | 139.28 Thousand | 17.13 Thousand | 29.25 Thousand | - |
Gross Profit | -76.11 Thousand | -141.66 Thousand | -139.28 Thousand | -17.13 Thousand | -29.25 Thousand | - |
Operating Expenses | 1.27 Million | 929.23 Thousand | 665.78 Thousand | 1.52 Million | 652.88 Thousand | 664.83 Thousand |
Selling, General and Administrative Expenses | 1.28 Million | 929.23 Thousand | 665.78 Thousand | 1.52 Million | 652.88 Thousand | 664.83 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -71.45 Thousand | -69.7 Thousand | -71.84 Thousand | -59.35 Thousand | -69.54 Thousand |
Cost and Expenses | 1.35 Million | 929.23 Thousand | 665.78 Thousand | 1.52 Million | 652.88 Thousand | 664.83 Thousand |
Operating Income | -1.28 Million | -1 Million | -735.49 Thousand | -1.59 Million | -712.23 Thousand | -734.38 Thousand |
Interest Expense | 815.87 Thousand | 855.01 Thousand | 783.6 Thousand | 625.64 Thousand | 599.78 Thousand | 554.74 Thousand |
Income Tax Expense | - | 855.01 Thousand | 713.9 Thousand | 553.79 Thousand | 540.43 Thousand | 554.74 Thousand |
Earnings before Tax | -1.4 Million | -1.85 Million | -1.51 Million | -2.22 Million | -1.27 Million | -1.28 Million |
Net Income | -1.51 Million | -2.71 Million | -2.23 Million | -2.77 Million | -1.81 Million | -1.28 Million |
Earnings Per Share Basic | -0.04 | -0.07 | -0.06 | -0.08 | -0.05 | -0.04 |
Earnings Per Share Diluted | -0.04 | -0.07 | -0.06 | -0.08 | -0.05 | -0.04 |
Weighted Average Shares Outstanding | 37.43 Million | 36.29 Million | 36.29 Million | 36.29 Million | 36.29 Million | 36.29 Million |
Weighted Average Shares Outstanding (Diluted) | 37.43 Million | 36.29 Million | 36.29 Million | 36.29 Million | 36.29 Million | 36.29 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -517.83 Thousand | -859.02 Thousand | -596.21 Thousand | -1.58 Million | -646.97 Thousand | -705.05 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 20.06 Thousand | 22.89 Thousand | 76.11 Thousand | 25.14 Thousand | 18.8 Thousand | 7633.00 |
Gross Profit | -20.06 Thousand | -22.89 Thousand | -76.11 Thousand | -25.14 Thousand | -18.8 Thousand | -7633.00 |
Operating Expenses | 213.84 Thousand | 196.7 Thousand | 1.27 Million | 685.1 Thousand | 223.67 Thousand | 183.01 Thousand |
Selling, General and Administrative Expenses | 196.69 Thousand | 173.82 Thousand | - | 668.19 Thousand | 206.43 Thousand | 183.01 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -17.15 Thousand | -22.88 Thousand | -67.97 Thousand | -16.91 Thousand | -17.24 Thousand | -16.91 Thousand |
Cost and Expenses | 233.91 Thousand | 219.59 Thousand | 1.35 Million | 710.24 Thousand | 223.67 Thousand | 183.01 Thousand |
Operating Income | -233.91 Thousand | -219.6 Thousand | -1.35 Million | -710.25 Thousand | -385.5 Thousand | -199.92 Thousand |
Interest Expense | 214.38 Thousand | 251.85 Thousand | 815.87 Thousand | 205.91 Thousand | 161.83 Thousand | 167.38 Thousand |
Income Tax Expense | 5.00 | -4.00 | 4.00 | -2.00 | 161.83 Thousand | 150.47 Thousand |
Earnings before Tax | -448.29 Thousand | -471.44 Thousand | -1.4 Million | -159.05 Thousand | -385.5 Thousand | -367.31 Thousand |
Net Income | -448.29 Thousand | -471.44 Thousand | -1.4 Million | -159.05 Thousand | -385.5 Thousand | -367.31 Thousand |
Earnings Per Share Basic | -0.01 | -0.01 | - | -0.00 | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.01 | -0.01 | - | -0.00 | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 36.29 Million | 36.29 Million | 37.43 Million | 36.29 Million | 36.29 Million | 36.29 Million |
Weighted Average Shares Outstanding (Diluted) | 36.29 Million | 36.29 Million | 37.43 Million | 36.29 Million | 36.29 Million | 36.29 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -213.84 Thousand | -196.71 Thousand | - | -685.11 Thousand | -204.86 Thousand | -192.29 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
NF4
SGLFF
FLS
603298
4397
FSGCY