Drägerwerk AG & Co. KGaA (DGWPF)
USD 45.05
(-2.07%)
USD 45.05
(-2.07%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 3.37 Billion | 3.25 Billion | 3.78 Billion | 4.16 Billion | 3.11 Billion | 2.96 Billion |
| Cost of Revenue | 1.91 Billion | 2 Billion | 2.1 Billion | 2.26 Billion | 1.78 Billion | 1.75 Billion |
| Gross Profit | 1.45 Billion | 1.25 Billion | 1.68 Billion | 1.9 Billion | 1.33 Billion | 1.21 Billion |
| Operating Expenses | 1.28 Billion | 1.33 Billion | 1.35 Billion | 1.38 Billion | 1.26 Billion | 1.13 Billion |
| Selling, General and Administrative Expenses | 963.15 Million | 969.05 Million | 985.46 Million | 1.02 Billion | 951.17 Million | 857.14 Million |
| Research and Development Expenses | 325.36 Million | 357.78 Million | 367.81 Million | 348.35 Million | 295.8 Million | 282.65 Million |
| Other Expenses | - | -5.65 Million | -3.8 Million | -11.82 Million | -14.75 Million | - |
| Cost and Expenses | 3.2 Billion | 3.33 Billion | 3.46 Billion | 3.65 Billion | 3.05 Billion | 2.89 Billion |
| Operating Income | 171.18 Million | -76.59 Million | 322.98 Million | 514.31 Million | 88.47 Million | 73.16 Million |
| Interest Expense | 31.09 Million | 19.23 Million | 40.89 Million | 42.99 Million | 16.02 Million | 10.43 Million |
| Income Tax Expense | 29.32 Million | -41.49 Million | 93.63 Million | 134.93 Million | 17.65 Million | 19.15 Million |
| Earnings before Tax | 141.32 Million | -106.81 Million | 269.8 Million | 441.27 Million | 55.55 Million | 58.79 Million |
| Net Income | 110.43 Million | -69.09 Million | 154.23 Million | 188.58 Million | 27.96 Million | 29.36 Million |
| Earnings Per Share Basic | 5.89 | -3.68 | 8.14 | 10.22 | 1.57 | 1.65 |
| Earnings Per Share Diluted | 5.89 | -3.68 | 8.14 | 10.22 | 1.57 | 1.65 |
| Weighted Average Shares Outstanding | 18.76 Million | 18.76 Million | 18.76 Million | 18.45 Million | 17.76 Million | 17.76 Million |
| Weighted Average Shares Outstanding (Diluted) | 18.76 Million | 18.76 Million | 18.76 Million | 18.45 Million | 17.76 Million | 17.76 Million |
| Gross Margin | 0.43 | 0.39 | 0.44 | 0.46 | 0.43 | 0.41 |
| EBIT Margin | 0.05 | 0.02 | 0.13 | 0.16 | 0.06 | 0.06 |
| Profit Margin | 0.03 | -0.02 | 0.04 | 0.05 | 0.01 | 0.01 |
| EBITDA | 172.41 Million | -1.51 Million | 426.16 Million | 582.19 Million | 176.74 Million | 166.85 Million |
| Earnings Before Tax Margin | 0.05 | -0.02 | 0.09 | 0.12 | 0.03 | 0.02 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 784.67 Million | 735.81 Million | 1.16 Billion | 3.72 Billion | 833.51 Million | 841.24 Million |
| Cost of Revenue | 436.78 Million | 402.18 Million | 678.39 Million | 2.17 Billion | 466.87 Million | 478.99 Million |
| Gross Profit | 347.88 Million | 333.63 Million | 483.42 Million | 1.54 Billion | 366.64 Million | 362.24 Million |
| Operating Expenses | 307.38 Million | 317.42 Million | 367.76 Million | 1.33 Billion | 335.47 Million | 343.51 Million |
| Selling, General and Administrative Expenses | 246.9 Million | 237.24 Million | 281.87 Million | - | 249.41 Million | 253.25 Million |
| Research and Development Expenses | 83.6 Million | 80.92 Million | 85.88 Million | - | 86.05 Million | 90.26 Million |
| Other Expenses | -23.13 Million | - | - | -8.13 Million | - | - |
| Cost and Expenses | 744.17 Million | 719.61 Million | 1.04 Billion | 3.51 Billion | 802.34 Million | 822.51 Million |
| Operating Income | 44.19 Million | 16.49 Million | 115.65 Million | 211.99 Million | 31.16 Million | 18.72 Million |
| Interest Expense | - | - | 11.84 Million | 26.75 Million | 6.08 Million | 5.37 Million |
| Income Tax Expense | 9.93 Million | 3 Million | 17.18 Million | 32.36 Million | 5.07 Million | 1.95 Million |
| Earnings before Tax | 36.48 Million | 10.53 Million | 93.69 Million | 160.63 Million | 24.45 Million | 14.36 Million |
| Net Income | 26.63 Million | 7.08 Million | 65.05 Million | 110.43 Million | 17.62 Million | 10.71 Million |
| Earnings Per Share Basic | 1.52 | 0.37 | 3.83 | - | 0.99 | 0.62 |
| Earnings Per Share Diluted | 1.52 | 0.37 | 3.83 | - | 0.99 | 0.62 |
| Weighted Average Shares Outstanding | 18.76 Million | 19.14 Million | 18.76 Million | 18.76 Million | 18.76 Million | 18.76 Million |
| Weighted Average Shares Outstanding (Diluted) | 18.76 Million | 19.14 Million | 18.76 Million | 18.76 Million | 18.76 Million | 18.76 Million |
| Gross Margin | 0.44 | 0.45 | 0.42 | 0.42 | 0.44 | 0.43 |
| EBIT Margin | 0.05 | 0.02 | 0.14 | - | 0.08 | 0.07 |
| Profit Margin | 0.03 | 0.01 | 0.06 | 0.03 | 0.02 | 0.01 |
| EBITDA | 39.72 Million | 16.49 Million | 162.69 Million | - | 68.31 Million | 57.89 Million |
| Earnings Before Tax Margin | 0.06 | 0.02 | 0.10 | 0.06 | 0.04 | 0.02 |
TLK
8234
PILITA
JPM
EADSY
000707