USD 0.0
(0.0%)
Breakdown | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
---|---|---|---|---|---|---|
Revenue | 64.92 Million | 44.07 Million | 55.43 Million | 45.9 Million | 31.85 Million | - |
Cost of Revenue | 59.95 Million | 40.52 Million | 50.69 Million | 38.08 Million | 21.39 Million | - |
Gross Profit | 4.97 Million | 3.55 Million | 4.74 Million | 7.82 Million | 10.46 Million | - |
Operating Expenses | 8.58 Million | 9.82 Million | 8.53 Million | 10.73 Million | 8.46 Million | 1.66 Million |
Selling, General and Administrative Expenses | 7.13 Million | 6.74 Million | 7.36 Million | 9.05 Million | 7.68 Million | 1.66 Million |
Research and Development Expenses | 1.43 Million | 3.04 Million | 1.16 Million | 1.05 Million | 786.32 Thousand | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 68.53 Million | 50.35 Million | 59.22 Million | 48.82 Million | 29.85 Million | 1.66 Million |
Operating Income | -3.6 Million | -6.99 Million | -3.94 Million | -2.91 Million | 1.99 Million | -1.66 Million |
Interest Expense | 801.08 Thousand | 367.12 Thousand | - | - | - | - |
Income Tax Expense | 41.21 Thousand | 42.35 Thousand | 191.3 Thousand | 94.34 Thousand | 452.56 Thousand | 1.66 Million |
Earnings before Tax | -4.19 Million | -7.2 Million | -4.33 Million | -2.47 Million | 2.11 Million | - |
Net Income | -4.04 Million | -7.2 Million | -4.71 Million | -2.9 Million | 1.66 Million | -1.66 Million |
Earnings Per Share Basic | -0.18 | -0.33 | -0.21 | -0.13 | 0.08 | -0.09 |
Earnings Per Share Diluted | -0.18 | -0.33 | -0.21 | -0.13 | 0.08 | -0.09 |
Weighted Average Shares Outstanding | 22.07 Million | 22.07 Million | 22.15 Million | 22.53 Million | 21.38 Million | 18.25 Million |
Weighted Average Shares Outstanding (Diluted) | 22.07 Million | 22.07 Million | 22.15 Million | 22.53 Million | 21.38 Million | 18.25 Million |
Gross Margin | 0.08 | 0.08 | 0.09 | 0.17 | 0.33 | - |
EBIT Margin | -0.03 | -0.09 | -0.03 | -0.03 | 0.08 | - |
Profit Margin | -0.06 | -0.16 | -0.09 | -0.06 | 0.05 | - |
EBITDA | -2.05 Million | -4.67 Million | -1.95 Million | -1.4 Million | 2.45 Million | -1.66 Million |
Earnings Before Tax Margin | -0.06 | -0.16 | -0.07 | -0.06 | 0.06 | - |
Breakdown | 2011 Q1 | 2010 Q4 | 2010 FY | 2010 Q3 | 2010 Q2 | 2010 Q1 |
---|---|---|---|---|---|---|
Revenue | 13.4 Million | 16.34 Million | 64.92 Million | 19.05 Million | 17.04 Million | 12.48 Million |
Cost of Revenue | 13.07 Million | 16.12 Million | 59.95 Million | 17.53 Million | 15.5 Million | 10.77 Million |
Gross Profit | 339.88 Thousand | 220.36 Thousand | 4.97 Million | 1.51 Million | 1.53 Million | 1.7 Million |
Operating Expenses | 2.27 Million | 2.97 Million | 8.58 Million | 2.07 Million | 1.32 Million | 2.2 Million |
Selling, General and Administrative Expenses | 1.75 Million | 2.26 Million | - | 1.67 Million | 1.52 Million | 1.66 Million |
Research and Development Expenses | 520.45 Thousand | 712.53 Thousand | - | 391.1 Thousand | 195.01 Thousand | 528.98 Thousand |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 15.34 Million | 19.1 Million | 68.53 Million | 19.61 Million | 16.83 Million | 12.98 Million |
Operating Income | -1.93 Million | -2.75 Million | -3.6 Million | -561.48 Thousand | 211.32 Thousand | -497.07 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 386.00 | 12.18 Thousand | 41.21 Thousand | 16.19 Thousand | 12.82 Thousand | 79.74 Thousand |
Earnings before Tax | -2.09 Million | -2.84 Million | -4.19 Million | -850.95 Thousand | 130 Thousand | -627.71 Thousand |
Net Income | -2.05 Million | -2.74 Million | -4.04 Million | -855.08 Thousand | 126.79 Thousand | -576.82 Thousand |
Earnings Per Share Basic | -0.09 | -0.12 | - | -0.04 | 0.01 | -0.03 |
Earnings Per Share Diluted | -0.09 | -0.12 | - | -0.04 | 0.01 | -0.03 |
Weighted Average Shares Outstanding | 22.07 Million | 22.07 Million | 22.07 Million | 22.07 Million | 22.07 Million | 22.07 Million |
Weighted Average Shares Outstanding (Diluted) | 22.07 Million | 22.07 Million | 22.07 Million | 22.07 Million | 22.26 Million | 22.07 Million |
Gross Margin | 0.03 | 0.01 | 0.08 | 0.08 | 0.09 | 0.14 |
EBIT Margin | -0.12 | -0.17 | - | 0.00 | 0.03 | -0.01 |
Profit Margin | -0.15 | -0.17 | -0.06 | -0.04 | 0.01 | -0.05 |
EBITDA | -1.54 Million | -2.81 Million | - | 45.43 Thousand | 596.35 Thousand | -89.06 Thousand |
Earnings Before Tax Margin | -0.14 | -0.17 | -0.06 | -0.03 | 0.01 | -0.04 |
OMID
300111
DOHI
STHI
DSOL
214420