USD 0.1
(1.76%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 42.64 Million | 32.74 Million | 25.26 Million | 4.14 Million | 2.04 Million | 734.6 Thousand |
Total Current Assets | 1.17 Million | 2.04 Million | 976.72 Thousand | 1.18 Million | 208.89 Thousand | 284.62 Thousand |
Cash And Short Term Investments | 916.06 Thousand | 1.76 Million | 724.81 Thousand | 849.46 Thousand | 166.18 Thousand | 192.44 Thousand |
Cash and Cash Equivalents | 916.06 Thousand | 1.76 Million | 724.81 Thousand | 849.46 Thousand | 166.18 Thousand | 192.44 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 125.69 Thousand | 189.81 Thousand | 206.78 Thousand | 301.8 Thousand | 9568.00 | 28.04 Thousand |
Inventory | -125.69 Thousand | - | - | - | - | - |
Other Current Assets | 125.69 Thousand | 94.17 Thousand | 45.13 Thousand | 31.6 Thousand | 33.14 Thousand | 64.13 Thousand |
Total Non-Current Assets | 41.47 Million | 30.69 Million | 24.28 Million | 2.95 Million | 1.83 Million | 449.97 Thousand |
Net PPE | 40.8 Million | 30.27 Million | 24.13 Million | 2.87 Million | 1.83 Million | 449.97 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 666.36 Thousand | 417.63 Thousand | 146.18 Thousand | 80 Thousand | - | -1.00 |
Other Assets | - | 1.00 | - | - | - | 1.00 |
Total Liabilities | 808.91 Thousand | 656.52 Thousand | 668.61 Thousand | 327.87 Thousand | 207.3 Thousand | 57.3 Thousand |
Total Current Liabilities | 808.91 Thousand | 656.52 Thousand | 668.61 Thousand | 327.87 Thousand | 207.3 Thousand | 57.3 Thousand |
Account Payables | 730.75 Thousand | 262.62 | 222.89 | 69.12 | 40.03 | 57.3 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 78.15 Thousand | 656.25 Thousand | 668.39 Thousand | 327.8 Thousand | 207.26 Thousand | - |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | -0.00 | - | - | - | - | - |
Total Equity | 41.83 Million | 32.08 Million | 24.59 Million | 3.81 Million | 1.83 Million | 677.29 Thousand |
Stock Holders Equity | 41.83 Million | 32.08 Million | 24.59 Million | 3.81 Million | 1.83 Million | 677.29 Thousand |
Common Stock | 51.63 Million | 39.95 Million | 30.27 Million | 8.5 Million | 4.72 Million | 2.64 Million |
Retained Earnings | -15.39 Million | -12.63 Million | -9.92 Million | -6.14 Million | -3.5 Million | -2.27 Million |
Accumulated other comprehensive income | 5.6 Million | 4.76 Million | 4.24 Million | 1.45 Million | 618.72 Thousand | 307.5 Thousand |
Common Stock Equity | 41.83 Million | 32.08 Million | 24.59 Million | 3.81 Million | 1.83 Million | 677.29 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | - | - | - | - | - | - |
Net Debt | -916.06 Thousand | -1.76 Million | -724.81 Thousand | -849.46 Thousand | -166.18 Thousand | -192.44 Thousand |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 42.64 Million | 42.64 Million | 42.97 Million | 43.09 Million | 43.69 Million | 32.74 Million |
Total Current Assets | 1.17 Million | 1.17 Million | 3.53 Million | 7.76 Million | 10.8 Million | 2.04 Million |
Cash And Short Term Investments | 916.06 Thousand | 916.06 Thousand | 3.17 Million | 7.58 Million | 10.61 Million | 1.76 Million |
Cash and Cash Equivalents | 916.06 Thousand | 916.06 Thousand | 3.17 Million | 7.58 Million | 10.61 Million | 1.76 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 125.69 Thousand | 125.69 Thousand | 246.95 Thousand | 101.35 Thousand | 156.78 Thousand | 189.81 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | 129.97 Thousand | 129.97 Thousand | 112.08 Thousand | 77.1 Thousand | 28.87 Thousand | 94.17 Thousand |
Total Non-Current Assets | 41.47 Million | 41.47 Million | 39.43 Million | 35.33 Million | 32.89 Million | 30.69 Million |
Net PPE | 40.8 Million | 40.8 Million | 38.54 Million | 34.14 Million | 32.37 Million | 30.27 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 666.36 Thousand | 666.36 Thousand | 891.19 Thousand | 1.18 Million | 525.88 Thousand | 417.63 Thousand |
Other Assets | - | - | - | - | - | 1.00 |
Total Liabilities | 808.91 Thousand | 808.91 Thousand | 1.35 Million | 744.2 Thousand | 600.57 Thousand | 656.52 Thousand |
Total Current Liabilities | 808.91 Thousand | 808.91 Thousand | 1.35 Million | 744.2 Thousand | 600.57 Thousand | 656.52 Thousand |
Account Payables | 730.75 Thousand | 730.75 Thousand | 1352.78 | 653.25 | 541.41 Thousand | 262.62 |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 78.15 Thousand | 78.15 Thousand | 1.35 Million | 743.54 Thousand | 59.15 Thousand | 656.25 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | -808.91 Thousand | - | - | - | - |
Total Equity | 41.83 Million | 41.83 Million | 41.61 Million | 42.35 Million | 43.09 Million | 32.08 Million |
Stock Holders Equity | 41.83 Million | 41.83 Million | 41.61 Million | 42.35 Million | 43.09 Million | 32.08 Million |
Common Stock | 51.63 Million | 51.63 Million | 50.9 Million | 50.96 Million | 51.06 Million | 39.95 Million |
Retained Earnings | -15.39 Million | -15.39 Million | -14.83 Million | -13.58 Million | -12.93 Million | -12.63 Million |
Accumulated other comprehensive income | 5.6 Million | 5.6 Million | 5.54 Million | 4.97 Million | 4.97 Million | 4.76 Million |
Common Stock Equity | 41.83 Million | 41.83 Million | 41.61 Million | 42.35 Million | 43.09 Million | 32.08 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | - | - | - | - | - | - |
Net Debt | -916.06 Thousand | -916.06 Thousand | -3.17 Million | -7.58 Million | -10.61 Million | -1.76 Million |
PDMI
5253
MEAB-B
PAP
MRNS
NWFL