USD 4.37
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 15.82 Billion | 18.48 Billion | 19.19 Billion | 18.09 Billion | 17.62 Billion | 16.52 Billion |
Total Current Assets | 661.9 Million | 1.87 Billion | 747.3 Million | 637.8 Million | 996.3 Million | 380.3 Million |
Cash And Short Term Investments | 54 Million | 123.9 Million | 75.3 Million | 43.5 Million | 31.8 Million | 29.8 Million |
Cash and Cash Equivalents | 54 Million | 123.9 Million | 75.3 Million | 43.5 Million | 31.8 Million | 29.8 Million |
Short Term Investments | - | 64.7 Million | 33.1 Million | - | - | - |
Net Receivables | 218.6 Million | 151.8 Million | 166.5 Million | 121 Million | 132.2 Million | 147.5 Million |
Inventory | 60.2 Million | 30.6 Million | 54.4 Million | 137.2 Million | 179.5 Million | 170.4 Million |
Other Current Assets | 58.2 Million | 83 Million | 36.7 Million | 8.7 Million | 13.4 Million | 1.7 Million |
Total Non-Current Assets | 15.16 Billion | 16.6 Billion | 18.44 Billion | 17.46 Billion | 16.62 Billion | 16.14 Billion |
Net PPE | 91.9 Million | 17.8 Million | 28.6 Million | 23.7 Million | 26.8 Million | 15 Million |
Good Will And Intangible Assets | 667.8 Million | 679.4 Million | 488 Million | 305.4 Million | 332.8 Million | 322.1 Million |
Good Will | 66.5 Million | 68.7 Million | 49.9 Million | 900 Thousand | 900 Thousand | 1 Million |
Intangible Assets | 601.3 Million | 610.7 Million | 438.1 Million | 304.5 Million | 331.9 Million | 321.1 Million |
Long-Term Investments | 8.95 Billion | 9.48 Billion | 9.06 Billion | 8.25 Billion | 7.28 Billion | 6.82 Billion |
Tax Assets | 700 Thousand | - | - | 8.84 Billion | 8.82 Billion | 8.68 Billion |
Other Non Current Assets | 5.44 Billion | 6.42 Billion | 8.85 Billion | 41 Million | 158.2 Million | 289.2 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 5.65 Billion | 6.21 Billion | 5.62 Billion | 5.59 Billion | 5.51 Billion | 4.77 Billion |
Total Current Liabilities | 699.7 Million | 1.06 Billion | 555.1 Million | 533.5 Million | 845.1 Million | 582.4 Million |
Account Payables | 31.1 Million | 47.1 Million | 41 Million | 35.3 Million | 56 Million | 43.5 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 177.8 Million | 405.4 Million | 37.3 Million | 53.5 Million | 369.1 Million | 70 Million |
Deferred Revenue | - | 495.9 Million | 472.5 Million | 436.9 Million | 417 Million | - |
Other Current Liabilities | 490.8 Million | 118.2 Million | 4.3 Million | 7.8 Million | 3 Million | 468.9 Million |
Total Non Current Liabilities | 4.95 Billion | 5.14 Billion | 5.06 Billion | 5.05 Billion | 4.66 Billion | 4.19 Billion |
Long-Term Debt | 4.82 Billion | 4.94 Billion | 4.9 Billion | 4.89 Billion | 4.49 Billion | 3.99 Billion |
Deferred Revenue Non Current | - | 19.3 Million | 43.9 Million | 45.6 Million | 57.3 Million | 107.5 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 41.9 Million | 64.7 Million | 18.7 Million | 23.4 Million | 11.2 Million | 2.1 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 10.16 Billion | 12.26 Billion | 13.56 Billion | 12.5 Billion | 12.11 Billion | 11.74 Billion |
Stock Holders Equity | 10.16 Billion | 12.26 Billion | 13.56 Billion | 12.5 Billion | 12.11 Billion | 11.74 Billion |
Common Stock | 7.15 Billion | 7.15 Billion | 7.15 Billion | 7.15 Billion | 7.29 Billion | 7.35 Billion |
Retained Earnings | 2.99 Billion | 5.05 Billion | 6.36 Billion | 5.31 Billion | 4.76 Billion | 4.33 Billion |
Accumulated other comprehensive income | 13.8 Million | 55.9 Million | 51.1 Million | 36.6 Million | 50.6 Million | 53.7 Million |
Common Stock Equity | 10.16 Billion | 12.26 Billion | 13.56 Billion | 12.5 Billion | 12.11 Billion | 11.74 Billion |
Capital Lease Obligation | 92.6 Million | 14.6 Million | 26.9 Million | 24 Million | 24.3 Million | - |
Total Investments | 8.95 Billion | 9.48 Billion | 9.06 Billion | 8.25 Billion | 7.28 Billion | 6.82 Billion |
Total Debt | 5 Billion | 5.34 Billion | 4.94 Billion | 4.94 Billion | 4.86 Billion | 4.06 Billion |
Net Debt | 4.95 Billion | 5.22 Billion | 4.86 Billion | 4.9 Billion | 4.83 Billion | 4.03 Billion |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 15.82 Billion | 15.82 Billion | 16.95 Billion | 16.95 Billion | 18.48 Billion | 19.19 Billion |
Total Current Assets | 661.9 Million | 661.9 Million | 599.9 Million | 599.9 Million | 1.87 Billion | 747.3 Million |
Cash And Short Term Investments | 54 Million | 54 Million | 77.6 Million | 77.6 Million | 123.9 Million | 75.3 Million |
Cash and Cash Equivalents | 54 Million | 54 Million | 77.6 Million | 77.6 Million | 123.9 Million | 75.3 Million |
Short Term Investments | - | - | - | - | 64.7 Million | 64.7 Million |
Net Receivables | 218.6 Million | 218.6 Million | 255.2 Million | 255.2 Million | 151.8 Million | 166.5 Million |
Inventory | 60.2 Million | 60.2 Million | 60.3 Million | 60.3 Million | 30.6 Million | 54.4 Million |
Other Current Assets | 58.2 Million | 58.2 Million | 206.79 Million | 206.79 Million | 83 Million | 36.7 Million |
Total Non-Current Assets | 15.16 Billion | 15.16 Billion | 16.35 Billion | 16.35 Billion | 16.6 Billion | 18.44 Billion |
Net PPE | 91.9 Million | 91.9 Million | 101.7 Million | 101.7 Million | 17.8 Million | 28.6 Million |
Good Will And Intangible Assets | 667.8 Million | 667.8 Million | 678 Million | 678 Million | 679.4 Million | 488 Million |
Good Will | 66.5 Million | 66.5 Million | 68.7 Million | 68.7 Million | 68.7 Million | 49.9 Million |
Intangible Assets | 601.3 Million | 601.3 Million | 609.3 Million | 609.3 Million | 610.7 Million | 438.1 Million |
Long-Term Investments | 8.95 Billion | 8.95 Billion | 9.56 Billion | 9.56 Billion | 9.48 Billion | 9.06 Billion |
Tax Assets | 700 Thousand | 700 Thousand | - | - | - | - |
Other Non Current Assets | 5.44 Billion | 5.44 Billion | 6.01 Billion | 6.01 Billion | 6.42 Billion | 8.85 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 5.65 Billion | 5.65 Billion | 5.58 Billion | 5.58 Billion | 6.21 Billion | 5.62 Billion |
Total Current Liabilities | 699.7 Million | 699.7 Million | 1.28 Billion | 1.28 Billion | 1.06 Billion | 555.1 Million |
Account Payables | 31.1 Million | 31.1 Million | - | - | 47.1 Million | 41 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 177.8 Million | 177.8 Million | 685.2 Million | 685.2 Million | 405.4 Million | 37.3 Million |
Deferred Revenue | - | - | - | - | 495.9 Million | 472.5 Million |
Other Current Liabilities | 490.8 Million | 490.8 Million | 597.1 Million | 597.1 Million | 118.2 Million | 4.3 Million |
Total Non Current Liabilities | 4.95 Billion | 4.95 Billion | 4.3 Billion | 4.3 Billion | 5.14 Billion | 5.06 Billion |
Long-Term Debt | 4.82 Billion | 4.82 Billion | 4.1 Billion | 4.1 Billion | 4.94 Billion | 4.9 Billion |
Deferred Revenue Non Current | - | - | - | - | 19.3 Million | 43.9 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 41.9 Million | 41.9 Million | 203.7 Million | 203.7 Million | 64.7 Million | 18.7 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 10.16 Billion | 10.16 Billion | 11.36 Billion | 11.36 Billion | 12.26 Billion | 13.56 Billion |
Stock Holders Equity | 10.16 Billion | 10.16 Billion | 11.36 Billion | 11.36 Billion | 12.26 Billion | 13.56 Billion |
Common Stock | 7.15 Billion | 7.15 Billion | 7.15 Billion | 7.15 Billion | 7.15 Billion | 7.15 Billion |
Retained Earnings | 2.99 Billion | 2.99 Billion | 4.16 Billion | 4.16 Billion | 5.05 Billion | 6.36 Billion |
Accumulated other comprehensive income | 13.8 Million | 13.8 Million | 45.6 Million | 45.6 Million | 55.9 Million | 51.1 Million |
Common Stock Equity | 10.16 Billion | 10.16 Billion | 11.36 Billion | 11.36 Billion | 12.26 Billion | 13.56 Billion |
Capital Lease Obligation | 92.6 Million | 92.6 Million | 99.69 Million | 99.69 Million | 14.6 Million | 26.9 Million |
Total Investments | 8.95 Billion | 8.95 Billion | 9.56 Billion | 9.56 Billion | 9.48 Billion | 9.06 Billion |
Total Debt | 5 Billion | 5 Billion | 4.78 Billion | 4.78 Billion | 5.34 Billion | 4.94 Billion |
Net Debt | 4.95 Billion | 4.95 Billion | 4.7 Billion | 4.7 Billion | 5.22 Billion | 4.86 Billion |
4040
GTK
9680
1736
OCLN
BKRIY