USD 0.0
(0.0%)
Breakdown | 2011 | 2010 | 2009 | 2008 | 2007 |
---|---|---|---|---|---|
Revenue | 226.74 Million | 175.84 Million | 81.34 Million | 43.78 Million | - |
Cost of Revenue | 157.53 Million | 125.27 Million | 61.17 Million | 34.12 Million | - |
Gross Profit | 69.21 Million | 50.57 Million | 20.16 Million | 9.65 Million | - |
Operating Expenses | 20.98 Million | 13.72 Million | 5.93 Million | 5.42 Million | 42.85 Thousand |
Selling, General and Administrative Expenses | 20.98 Million | 13.72 Million | 5.93 Million | 5.42 Million | 42.85 Thousand |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | - | - | - | - | - |
Cost and Expenses | 178.52 Million | 138.99 Million | 67.11 Million | 39.54 Million | 42.85 Thousand |
Operating Income | 48.22 Million | 36.84 Million | 14.22 Million | 4.23 Million | -42.85 Thousand |
Interest Expense | - | 148.77 Thousand | 122.29 Thousand | 558.66 Thousand | 173.00 |
Income Tax Expense | 9.11 Million | 5.64 Million | 2.11 Million | 1.3 Million | 43.02 Thousand |
Earnings before Tax | 48.91 Million | 35.99 Million | 14.48 Million | 4.65 Million | -43.02 Thousand |
Net Income | 39.8 Million | 30.34 Million | 12.36 Million | 3.35 Million | -43.02 Thousand |
Earnings Per Share Basic | 1.18 | 0.91 | 0.54 | 0.20 | -0.01 |
Earnings Per Share Diluted | 1.18 | 0.90 | 0.53 | 0.20 | -0.01 |
Weighted Average Shares Outstanding | 33.59 Million | 33.21 Million | 22.78 Million | 16.98 Million | 4.56 Million |
Weighted Average Shares Outstanding (Diluted) | 33.59 Million | 33.65 Million | 23.19 Million | 16.98 Million | 4.56 Million |
Gross Margin | 0.31 | 0.29 | 0.25 | 0.22 | - |
EBIT Margin | 0.23 | 0.22 | 0.19 | 0.12 | - |
Profit Margin | 0.18 | 0.17 | 0.15 | 0.08 | - |
EBITDA | 51.88 Million | 37.63 Million | 16.05 Million | 6.18 Million | -42.85 Thousand |
Earnings Before Tax Margin | 0.21 | 0.21 | 0.17 | 0.10 | - |
Breakdown | 2012 Q2 | 2012 Q1 | 2011 FY | 2011 Q4 | 2011 Q3 | 2011 Q2 |
---|---|---|---|---|---|---|
Revenue | 45 Million | 49.86 Million | 226.74 Million | 73.94 Million | 72.99 Million | 45.12 Million |
Cost of Revenue | 31.85 Million | 34.34 Million | 157.53 Million | 50.09 Million | 50.74 Million | 31.97 Million |
Gross Profit | 13.15 Million | 15.51 Million | 69.21 Million | 23.85 Million | 22.25 Million | 13.14 Million |
Operating Expenses | 5.61 Million | 5.36 Million | 20.98 Million | 6.88 Million | 6.29 Million | 3.94 Million |
Selling, General and Administrative Expenses | 5.61 Million | 5.36 Million | - | 6.88 Million | 6.29 Million | 3.94 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 37.47 Million | 39.71 Million | 178.52 Million | 56.97 Million | 57.03 Million | 35.92 Million |
Operating Income | 7.53 Million | 10.15 Million | 48.22 Million | 16.97 Million | 15.95 Million | 9.2 Million |
Interest Expense | - | 6260.00 | - | - | - | - |
Income Tax Expense | 1.9 Million | 2.83 Million | 9.11 Million | 3.57 Million | 2.61 Million | 1.71 Million |
Earnings before Tax | 7.63 Million | 10.66 Million | 48.91 Million | 16.98 Million | 15.86 Million | 9.06 Million |
Net Income | 5.72 Million | 7.82 Million | 39.8 Million | 13.41 Million | 13.24 Million | 7.34 Million |
Earnings Per Share Basic | 0.17 | 0.23 | - | 0.39 | 0.39 | 0.22 |
Earnings Per Share Diluted | 0.17 | 0.23 | - | 0.39 | 0.39 | 0.22 |
Weighted Average Shares Outstanding | 33.59 Million | 33.59 Million | 33.59 Million | 33.59 Million | 33.59 Million | 33.59 Million |
Weighted Average Shares Outstanding (Diluted) | 33.59 Million | 33.59 Million | 33.59 Million | 33.59 Million | 33.59 Million | 33.59 Million |
Gross Margin | 0.29 | 0.31 | 0.31 | 0.32 | 0.30 | 0.29 |
EBIT Margin | 0.19 | 0.23 | - | 0.24 | 0.23 | 0.22 |
Profit Margin | 0.13 | 0.16 | 0.18 | 0.18 | 0.18 | 0.16 |
EBITDA | 8.61 Million | 11.52 Million | - | 17.64 Million | 16.94 Million | 9.98 Million |
Earnings Before Tax Margin | 0.17 | 0.20 | 0.21 | 0.23 | 0.22 | 0.20 |
0IV3
7050
MCR
002470
9250
IGIFF