USD 0.0
(0.0%)
Breakdown | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 |
---|---|---|---|---|---|---|
Revenue | 59.83 Million | 84.05 Million | 100.95 Million | 95.31 Million | 133.23 Million | 139.76 Million |
Cost of Revenue | 32.83 Million | 47.33 Million | 66.67 Million | 76.47 Million | 112.48 Million | 109.8 Million |
Gross Profit | 27 Million | 36.71 Million | 34.28 Million | 18.83 Million | 20.74 Million | 29.95 Million |
Operating Expenses | 31.29 Million | 37.33 Million | 43.45 Million | 30.99 Million | 30.74 Million | 31.17 Million |
Selling, General and Administrative Expenses | 27.04 Million | 31.4 Million | 43.45 Million | 30.99 Million | 27.16 Million | 28.19 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 64.13 Million | 84.67 Million | 110.12 Million | 107.47 Million | 143.22 Million | 140.98 Million |
Operating Income | 4.66 Million | 616.36 Thousand | 9.16 Million | 12.16 Million | 9.99 Million | 1.22 Million |
Interest Expense | 233.79 Thousand | 344.89 Thousand | 830.42 Thousand | 242.05 Thousand | 105.27 Thousand | 147.09 Thousand |
Income Tax Expense | 180 Thousand | -1.23 Million | -511.22 Thousand | -192.4 Thousand | -1.36 Million | 2.7 Million |
Earnings before Tax | -5.15 Million | -943.96 Thousand | -9.91 Million | -11.96 Million | 11.3 Million | -6.71 Million |
Net Income | -5.33 Million | -943.96 Thousand | -9.4 Million | -11.96 Million | -8.62 Million | -9.41 Million |
Earnings Per Share Basic | -0.30 | -0.05 | -0.71 | -1.17 | -1.18 | -1.33 |
Earnings Per Share Diluted | -0.30 | -0.05 | -0.71 | -1.17 | -1.18 | -1.33 |
Weighted Average Shares Outstanding | 17.77 Million | 18.87 Million | 13.24 Million | 10.23 Million | 7.31 Million | 7.07 Million |
Weighted Average Shares Outstanding (Diluted) | 17.77 Million | 18.87 Million | 13.24 Million | 10.23 Million | 7.31 Million | 7.07 Million |
Gross Margin | 0.45 | 0.44 | 0.34 | 0.20 | 0.16 | 0.21 |
EBIT Margin | 0.01 | 0.06 | -0.02 | -0.08 | -0.06 | 0.05 |
Profit Margin | -0.09 | -0.01 | -0.09 | -0.13 | -0.06 | -0.07 |
EBITDA | 640.72 Thousand | -1.36 Million | 5.31 Million | -1.75 Million | -7.72 Million | -7.72 Million |
Earnings Before Tax Margin | 0.08 | 0.01 | 0.09 | 0.13 | 0.08 | 0.01 |
Breakdown | 2006 Q1 | 2005 FY | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 |
---|---|---|---|---|---|---|
Revenue | 11.25 Million | 59.83 Million | 10.73 Million | 12.55 Million | 18.35 Million | 18.19 Million |
Cost of Revenue | 6.03 Million | 32.83 Million | 6.26 Million | 6.63 Million | 9.97 Million | 9.95 Million |
Gross Profit | 5.22 Million | 27 Million | 4.47 Million | 5.91 Million | 8.38 Million | 8.23 Million |
Operating Expenses | 5.01 Million | 31.29 Million | 4.26 Million | 7.44 Million | 9.43 Million | 10.14 Million |
Selling, General and Administrative Expenses | 4.43 Million | - | 4.58 Million | 5.49 Million | 8.31 Million | 8.65 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 11.04 Million | 64.13 Million | 10.53 Million | 14.08 Million | 19.4 Million | 20.1 Million |
Operating Income | 203.8 Thousand | 4.66 Million | -212.64 Thousand | 1.91 Million | 1.05 Million | 1.9 Million |
Interest Expense | 9297.00 | 233.79 Thousand | 6079.00 | 21.68 Thousand | 101.28 Thousand | 104.75 Thousand |
Income Tax Expense | - | 180 Thousand | 152.52 Thousand | 699.45 Thousand | -2.1 Million | -3.81 Million |
Earnings before Tax | 216.73 Thousand | -5.15 Million | 230.44 Thousand | -2.23 Million | -1.15 Million | -1.99 Million |
Net Income | 216.73 Thousand | -5.33 Million | 50.44 Thousand | -2.23 Million | -1.15 Million | -1.99 Million |
Earnings Per Share Basic | 0.01 | - | - | -0.13 | -0.06 | -0.11 |
Earnings Per Share Diluted | 0.01 | - | - | -0.13 | -0.06 | -0.11 |
Weighted Average Shares Outstanding | 21.67 Million | 17.77 Million | - | 17.17 Million | 19.17 Million | 18.17 Million |
Weighted Average Shares Outstanding (Diluted) | 21.67 Million | 17.77 Million | - | 17.17 Million | 19.17 Million | 18.17 Million |
Gross Margin | 0.46 | 0.45 | 0.42 | 0.47 | 0.46 | 0.45 |
EBIT Margin | 0.07 | - | -0.01 | 0.09 | 0.00 | -0.02 |
Profit Margin | 0.02 | -0.09 | 0.00 | -0.18 | -0.06 | -0.11 |
EBITDA | 788.3 Thousand | - | -127.88 Thousand | 1.11 Million | 70.32 Thousand | -419.46 Thousand |
Earnings Before Tax Margin | 0.02 | 0.08 | -0.02 | 0.15 | 0.06 | 0.10 |
AMANF
9057
TDI
ADRZF
0LSZ
009830