USD 2.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 26.89 Billion | 26.64 Billion | 28.02 Billion | 17.46 Billion | 12.53 Billion | 373.74 Billion |
Total Current Assets | 4.17 Billion | 4.29 Billion | 4.98 Billion | 2.71 Billion | 2.4 Billion | 74.99 Billion |
Cash And Short Term Investments | 1.95 Billion | 2.07 Billion | 2.92 Billion | 1.35 Billion | 1 Billion | 34.12 Billion |
Cash and Cash Equivalents | 1.95 Billion | 2.05 Billion | 2.89 Billion | 1.35 Billion | 996.88 Million | 34.02 Billion |
Short Term Investments | 2.39 Million | 13.44 Million | 24.38 Million | 1.22 Million | 8.31 Million | 97 Million |
Net Receivables | 543.84 Million | 537.36 Million | 513.75 Million | 294.65 Million | 329.06 Million | 10.81 Billion |
Inventory | 1.66 Billion | 1.67 Billion | 1.51 Billion | 1.05 Billion | 1.05 Billion | 29.57 Billion |
Other Current Assets | 7.16 Million | 7.18 Million | 30.65 Million | 6.72 Million | 13.99 Million | 487.16 Million |
Total Non-Current Assets | 22.72 Billion | 22.35 Billion | 23.03 Billion | 14.75 Billion | 10.13 Billion | 298.74 Billion |
Net PPE | 8.71 Billion | 8.52 Billion | 8.68 Billion | 5.77 Billion | 3.87 Billion | 111.28 Billion |
Good Will And Intangible Assets | 415.04 Billion | 414.44 Billion | 411.75 Billion | 179.8 Billion | 183.39 Billion | 183.63 Billion |
Good Will | 10.46 Billion | 10.4 Billion | 360.64 Billion | 4.27 Billion | 4.27 Billion | 128.09 Billion |
Intangible Assets | 54.4 Billion | 53.8 Billion | 51.11 Billion | 51.7 Billion | 55.3 Billion | 55.54 Billion |
Long-Term Investments | 1.78 Billion | 1.73 Billion | 1.82 Billion | 2.87 Billion | 64.93 Million | 34.98 Million |
Tax Assets | 77.15 Million | 65.55 Million | 78.14 Million | 59.62 Million | 43.1 Million | 1 Billion |
Other Non Current Assets | -402.89 Billion | -402.41 Billion | -399.3 Billion | -173.76 Billion | -177.24 Billion | 2.78 Billion |
Other Assets | - | 1.00 | 1.00 | 1.00 | 0.00 | - |
Total Liabilities | 18.42 Billion | 18.56 Billion | 19.81 Billion | 14.4 Billion | 9.58 Billion | 273.92 Billion |
Total Current Liabilities | 6.91 Billion | 5.98 Billion | 6.46 Billion | 4.11 Billion | 3.76 Billion | 123.75 Billion |
Account Payables | 3.71 Billion | 3.34 Billion | 3.21 Billion | 2.42 Billion | 2.62 Billion | 78.79 Billion |
Tax Payables | 48.69 Million | 34.96 Million | 40.25 Million | 40.39 Million | 51.17 Million | 1.39 Billion |
Short Term Debt | 2.13 Billion | 1.52 Billion | 2.16 Billion | 943.99 Million | 532.89 Million | 26.77 Billion |
Deferred Revenue | 67.49 Million | 65.23 Million | 24.53 Million | 106.6 Million | 94.61 Million | 452.96 Million |
Other Current Liabilities | 996.37 Million | 1.05 Billion | 1.06 Billion | 638.48 Million | 519.84 Million | 17.73 Billion |
Total Non Current Liabilities | 11.51 Billion | 12.58 Billion | 13.34 Billion | 10.28 Billion | 5.81 Billion | 150.17 Billion |
Long-Term Debt | 7.98 Billion | 9.2 Billion | 9.97 Billion | 8.05 Billion | 4.97 Billion | 127.48 Billion |
Deferred Revenue Non Current | 2.57 Billion | 2.44 Billion | 2.36 Billion | 1.44 Billion | 18.34 Million | 7.08 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 454.15 Million | 440.45 Million | 477.75 Million | 291.86 Million | 320.04 Million | 513.09 Million |
Other Liabilities | - | 1.00 | 1.00 | - | 1.00 | - |
Total Equity | 8.46 Billion | 8.08 Billion | 8.2 Billion | 3.06 Billion | 2.95 Billion | 99.81 Billion |
Stock Holders Equity | 2.93 Billion | 2.61 Billion | 2.53 Billion | 2.56 Billion | 2.46 Billion | 84.83 Billion |
Common Stock | 260.77 Million | 259.07 Million | 270.12 Million | 299.83 Million | 299.89 Million | 8.98 Billion |
Retained Earnings | 2.63 Billion | 2.29 Billion | 2.18 Billion | 2.23 Billion | 2.15 Billion | 55.73 Billion |
Accumulated other comprehensive income | -12.25 Million | 11.4 Million | 27.79 Million | -23.79 Million | -41.67 Million | 900 Million |
Common Stock Equity | 2.93 Billion | 2.61 Billion | 2.53 Billion | 2.56 Billion | 2.46 Billion | 84.83 Billion |
Capital Lease Obligation | 2.57 Billion | 2.44 Billion | 2.36 Billion | 1.44 Billion | 18.34 Million | 698.34 Million |
Total Investments | 1.78 Billion | 1.74 Billion | 1.84 Billion | 2.87 Billion | 73.25 Million | 131.98 Million |
Total Debt | 12.69 Billion | 13.16 Billion | 14.49 Billion | 10.44 Billion | 5.52 Billion | 154.26 Billion |
Net Debt | 10.73 Billion | 11.1 Billion | 11.59 Billion | 9.08 Billion | 4.53 Billion | 120.24 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 915.8 Billion | 921.36 Billion | 26.89 Billion | 26.89 Billion | 24.67 Billion | 25.24 Billion |
Total Current Assets | 127.84 Billion | 134.35 Billion | 4.17 Billion | 4.17 Billion | 3.29 Billion | 3.23 Billion |
Cash And Short Term Investments | 54.11 Billion | 56.51 Billion | 1.95 Billion | 1.95 Billion | 1.29 Billion | 1.15 Billion |
Cash and Cash Equivalents | 54.08 Billion | 56.41 Billion | 1.95 Billion | 1.95 Billion | 1.29 Billion | 1.15 Billion |
Short Term Investments | 28.05 Million | 102.09 Million | 2.39 Million | 2.39 Million | 3.03 Million | 3.39 Million |
Net Receivables | 17.01 Billion | 18.27 Billion | 543.84 Million | 543.84 Million | 479.24 Million | 524.67 Million |
Inventory | 56.4 Billion | 59.26 Billion | 1.66 Billion | 1.66 Billion | 1.49 Billion | 1.53 Billion |
Other Current Assets | 299.07 Million | 247.88 Million | 7.16 Million | 7.16 Million | 27.63 Million | 21.55 Million |
Total Non-Current Assets | 787.96 Billion | 787 Billion | 22.72 Billion | 22.72 Billion | 21.38 Billion | 22 Billion |
Net PPE | 302.52 Billion | 302.39 Billion | 8.71 Billion | 8.71 Billion | 8.15 Billion | 8.38 Billion |
Good Will And Intangible Assets | 414.81 Billion | 414.79 Billion | 415.04 Billion | 415.04 Billion | 414.46 Billion | 414.39 Billion |
Good Will | 360.64 Billion | 360.64 Billion | 10.46 Billion | 10.46 Billion | 9.88 Billion | 10.2 Billion |
Intangible Assets | 54.17 Billion | 54.14 Billion | 54.4 Billion | 54.4 Billion | 53.82 Billion | 53.75 Billion |
Long-Term Investments | 17.91 Billion | 16.99 Billion | 1.78 Billion | 1.78 Billion | 1.72 Billion | 1.76 Billion |
Tax Assets | 2.58 Billion | 2.65 Billion | 77.15 Million | 77.15 Million | 62.06 Million | 59.83 Million |
Other Non Current Assets | 50.11 Billion | 50.18 Billion | -402.89 Billion | -402.89 Billion | -403.03 Billion | -402.59 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 609.14 Billion | 613.02 Billion | 18.42 Billion | 18.42 Billion | 16.82 Billion | 17.26 Billion |
Total Current Liabilities | 229.62 Billion | 221.94 Billion | 6.91 Billion | 6.91 Billion | 5.96 Billion | 6.17 Billion |
Account Payables | 113.94 Billion | 121.24 Billion | 3.71 Billion | 3.71 Billion | 2.92 Billion | 2.8 Billion |
Tax Payables | 1.92 Billion | 2.66 Billion | 48.69 Million | 48.69 Million | 19.07 Million | 29.9 Million |
Short Term Debt | 82.53 Billion | 66.18 Billion | 2.13 Billion | 2.13 Billion | 2.11 Billion | 2.51 Billion |
Deferred Revenue | 737.57 Million | 681.59 Million | 67.49 Million | 67.49 Million | 29.87 Million | 17.75 Million |
Other Current Liabilities | 32.41 Billion | 33.83 Billion | 996.37 Million | 996.37 Million | 889.55 Million | 835.25 Million |
Total Non Current Liabilities | 379.51 Billion | 391.07 Billion | 11.51 Billion | 11.51 Billion | 10.86 Billion | 11.09 Billion |
Long-Term Debt | 346.24 Billion | 357.93 Billion | 7.98 Billion | 7.98 Billion | 7.54 Billion | 7.66 Billion |
Deferred Revenue Non Current | 13.98 Billion | 13.85 Billion | 2.57 Billion | 2.57 Billion | 2.42 Billion | 2.5 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.98 Billion | 1.97 Billion | 454.15 Million | 454.15 Million | 425.28 Million | 434.24 Million |
Other Liabilities | - | - | - | - | 1.00 | - |
Total Equity | 306.66 Billion | 308.33 Billion | 8.46 Billion | 8.46 Billion | 7.85 Billion | 7.97 Billion |
Stock Holders Equity | 115.55 Billion | 118.16 Billion | 2.93 Billion | 2.93 Billion | 2.65 Billion | 2.61 Billion |
Common Stock | 8.98 Billion | 8.98 Billion | 260.77 Million | 260.77 Million | 246.22 Million | 254.22 Million |
Retained Earnings | 93.85 Billion | 96.82 Billion | 2.63 Billion | 2.63 Billion | 2.34 Billion | 2.3 Billion |
Accumulated other comprehensive income | 900 Million | 900 Million | -12.25 Million | -12.25 Million | 11.5 Million | 8.6 Million |
Common Stock Equity | 115.55 Billion | 118.16 Billion | 2.93 Billion | 2.93 Billion | 2.65 Billion | 2.61 Billion |
Capital Lease Obligation | 100.42 Billion | 100.98 Billion | 2.57 Billion | 2.57 Billion | 2.42 Billion | 2.5 Billion |
Total Investments | 17.94 Billion | 17.09 Billion | 1.78 Billion | 1.78 Billion | 1.73 Billion | 1.76 Billion |
Total Debt | 428.77 Billion | 424.12 Billion | 12.69 Billion | 12.69 Billion | 12.07 Billion | 12.69 Billion |
Net Debt | 374.68 Billion | 367.7 Billion | 10.73 Billion | 10.73 Billion | 10.78 Billion | 11.53 Billion |
000403
RFAI
2754
BERY
0HGV
ORLA