USD 18.0
(0.0%)
Breakdown | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 |
---|---|---|---|---|---|---|
Revenue | 87.47 Million | 80.33 Million | 64.11 Million | 46.24 Million | 36.72 Million | 27.81 Million |
Cost of Revenue | 69.41 Million | 62.11 Million | 48 Million | 33.96 Million | 28.79 Million | 22.87 Million |
Gross Profit | 18.06 Million | 18.21 Million | 16.11 Million | 12.28 Million | 7.92 Million | 4.93 Million |
Operating Expenses | 17.86 Million | 14.64 Million | 12.38 Million | 10.27 Million | 8.8 Million | 8.95 Million |
Selling, General and Administrative Expenses | 16.79 Million | 13.73 Million | 12.29 Million | 10.13 Million | 8.66 Million | 8.75 Million |
Research and Development Expenses | 1.06 Million | 909 Thousand | - | - | - | - |
Other Expenses | - | - | 95 Thousand | 137 Thousand | 137 Thousand | - |
Cost and Expenses | 87.28 Million | 76.76 Million | 60.39 Million | 44.23 Million | 37.59 Million | 31.83 Million |
Operating Income | -39 Thousand | 3.56 Million | 3.72 Million | 2 Million | -876 Thousand | -4.02 Million |
Interest Expense | 425 Thousand | 238 Thousand | 122 Thousand | 169 Thousand | 211 Thousand | 211 Thousand |
Income Tax Expense | -36 Thousand | -7.06 Million | 20 Thousand | 19 Thousand | 18 Thousand | 16 Thousand |
Earnings before Tax | 8000.00 | 3.35 Million | 3.67 Million | 1.9 Million | -986 Thousand | -4.07 Million |
Net Income | 44 Thousand | 10.54 Million | 3.65 Million | 1.7 Million | -1 Million | -4.09 Million |
Earnings Per Share Basic | 0.00 | 0.64 | 0.22 | 0.11 | -0.06 | -0.26 |
Earnings Per Share Diluted | 0.00 | 0.58 | 0.20 | 0.10 | -0.06 | -0.26 |
Weighted Average Shares Outstanding | 16.89 Million | 16.47 Million | 16.24 Million | 15.92 Million | 15.82 Million | 15.82 Million |
Weighted Average Shares Outstanding (Diluted) | 17.91 Million | 18.32 Million | 18.17 Million | 17.53 Million | 15.82 Million | 15.82 Million |
Gross Margin | 0.21 | 0.23 | 0.25 | 0.27 | 0.22 | 0.18 |
EBIT Margin | 0.02 | 0.06 | 0.07 | 0.06 | -0.00 | -0.12 |
Profit Margin | 0.00 | 0.13 | 0.06 | 0.04 | -0.03 | -0.15 |
EBITDA | 1.9 Million | 4.98 Million | 4.56 Million | 2.8 Million | -57 Thousand | 583 Thousand |
Earnings Before Tax Margin | -0.00 | 0.04 | 0.06 | 0.04 | -0.02 | -0.14 |
Breakdown | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 FY | 2008 Q4 | 2008 Q3 |
---|---|---|---|---|---|---|
Revenue | 21.41 Million | 19.68 Million | 18.36 Million | 87.47 Million | 21.01 Million | 25.24 Million |
Cost of Revenue | 17.53 Million | 15.84 Million | 14.4 Million | 69.41 Million | 16.25 Million | 20.29 Million |
Gross Profit | 3.88 Million | 3.84 Million | 3.96 Million | 18.06 Million | 4.76 Million | 4.95 Million |
Operating Expenses | 4.7 Million | 3.52 Million | 3.64 Million | 17.86 Million | 4.32 Million | 5.71 Million |
Selling, General and Administrative Expenses | 4.4 Million | 3.28 Million | 3.42 Million | - | 4.07 Million | 5.39 Million |
Research and Development Expenses | 294 Thousand | 239 Thousand | 224 Thousand | - | 248 Thousand | 320 Thousand |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 22.23 Million | 19.37 Million | 18.04 Million | 87.28 Million | 20.58 Million | 26.01 Million |
Operating Income | -821 Thousand | 316 Thousand | 314 Thousand | -39 Thousand | 435 Thousand | -766 Thousand |
Interest Expense | 86 Thousand | - | - | 425 Thousand | - | - |
Income Tax Expense | -232 Thousand | 104 Thousand | 90 Thousand | -36 Thousand | 171 Thousand | -364 Thousand |
Earnings before Tax | -923 Thousand | 259 Thousand | 225 Thousand | 8000.00 | 393 Thousand | -774 Thousand |
Net Income | -691 Thousand | 155 Thousand | 135 Thousand | 44 Thousand | 222 Thousand | -410 Thousand |
Earnings Per Share Basic | -0.04 | 0.01 | 0.01 | - | - | -0.02 |
Earnings Per Share Diluted | -0.04 | 0.01 | 0.01 | - | - | -0.02 |
Weighted Average Shares Outstanding | 17.4 Million | 17.55 Million | 17.49 Million | 16.89 Million | - | 16.95 Million |
Weighted Average Shares Outstanding (Diluted) | 17.4 Million | 18.1 Million | 18.19 Million | 17.91 Million | - | 16.95 Million |
Gross Margin | 0.18 | 0.20 | 0.22 | 0.21 | 0.23 | 0.20 |
EBIT Margin | -0.01 | 0.04 | 0.05 | - | 0.04 | -0.01 |
Profit Margin | -0.03 | 0.01 | 0.01 | 0.00 | 0.01 | -0.02 |
EBITDA | -155 Thousand | 829 Thousand | 879 Thousand | - | 808 Thousand | -279 Thousand |
Earnings Before Tax Margin | -0.04 | 0.02 | 0.02 | -0.00 | 0.02 | -0.03 |
TEM
KENNAMET
1061
BSNLF
INCO
GLB