USD 0.17
(-2.86%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 39.27 Million | 40.81 Million | 44.38 Million | 28.83 Million | 30.17 Million | 20.42 Million |
Total Current Assets | 17.87 Million | 19.56 Million | 26.43 Million | 8.1 Million | 6.63 Million | 6.54 Million |
Cash And Short Term Investments | 3.48 Million | 10.68 Million | 19.94 Million | 2.47 Million | 900.47 Thousand | 733.35 Thousand |
Cash and Cash Equivalents | 3.28 Million | 10.68 Million | 19.94 Million | 2.47 Million | 820.47 Thousand | 653.35 Thousand |
Short Term Investments | 201 Thousand | - | - | 286.36 Thousand | 80 Thousand | 80 Thousand |
Net Receivables | 12.86 Million | 7.33 Million | 4.91 Million | 4.32 Million | 4.74 Million | 5.21 Million |
Inventory | 1.03 Million | 1.01 Million | 718 Thousand | 692.21 Thousand | 661.07 Thousand | 370.13 Thousand |
Other Current Assets | 479 Thousand | -1000.00 | 863 Thousand | 609.84 Thousand | 323.99 Thousand | 218.94 Thousand |
Total Non-Current Assets | 21.4 Million | 21.25 Million | 17.95 Million | 20.73 Million | 23.54 Million | 13.87 Million |
Net PPE | 13.06 Million | 12.68 Million | 12.17 Million | 13.14 Million | 14.46 Million | 5.45 Million |
Good Will And Intangible Assets | 6 Million | 6.14 Million | 5.75 Million | 7.27 Million | 8.14 Million | 7.28 Million |
Good Will | 6 Million | 6.14 Million | 5.75 Million | 5.77 Million | 5.89 Million | 6.19 Million |
Intangible Assets | - | - | - | 1.49 Million | 2.25 Million | 1.09 Million |
Long-Term Investments | 2.34 Million | 2.38 Million | 27 Thousand | 314.04 Thousand | 22.31 Million | -1.39 Million |
Tax Assets | -6 Million | - | -27 Thousand | -314.04 Thousand | 931.98 Thousand | 1.14 Million |
Other Non Current Assets | 6 Million | 39 Thousand | -17.92 Million | 314.04 Thousand | -22.31 Million | 1.39 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 10.55 Million | 13.07 Million | 12.8 Million | 28.15 Million | 22.6 Million | 15.67 Million |
Total Current Liabilities | 8.31 Million | 10.16 Million | 4.65 Million | 15.87 Million | 8.2 Million | 6.67 Million |
Account Payables | 4.32 Million | 4.41 Million | 2.31 Million | 1.15 Million | 1.63 Million | 1.38 Million |
Tax Payables | - | - | - | 634.05 Thousand | 373.45 Thousand | 481.05 Thousand |
Short Term Debt | 1.81 Million | 5.02 Million | 1.45 Million | 4.91 Million | 4.95 Million | 3.62 Million |
Deferred Revenue | -1.00 | - | - | 1.27 Million | 741.99 Thousand | 604.28 Thousand |
Other Current Liabilities | 2.17 Million | 726 Thousand | 885 Thousand | 8.52 Million | 870.67 Thousand | 1.05 Million |
Total Non Current Liabilities | 2.24 Million | 2.91 Million | 8.14 Million | 12.28 Million | 14.4 Million | 9 Million |
Long-Term Debt | 1.01 Million | 2.54 Million | 6.93 Million | 10.17 Million | 10.75 Million | 6.91 Million |
Deferred Revenue Non Current | - | 1.97 Million | 5.83 Million | 8.69 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 585.99 Thousand | -1.97 Million | -5.83 Million | -8.69 Million | 647.16 Thousand | 1.12 Million |
Other Liabilities | 2.00 | - | - | - | - | - |
Total Equity | 28.72 Million | 27.74 Million | 31.58 Million | 679.39 Thousand | 7.57 Million | 4.74 Million |
Stock Holders Equity | 28.72 Million | 27.74 Million | 31.58 Million | 679.39 Thousand | 7.57 Million | 4.74 Million |
Common Stock | 42.64 Million | 42.4 Million | 42.4 Million | 13.8 Million | 10.95 Million | 9.14 Million |
Retained Earnings | -22.13 Million | -23.36 Million | -17.8 Million | -15.95 Million | -6.2 Million | -6.05 Million |
Accumulated other comprehensive income | -24 Thousand | 563 Thousand | -549 Thousand | -464.35 Thousand | -124.36 Thousand | 327.21 Thousand |
Common Stock Equity | 28.72 Million | 27.74 Million | 31.58 Million | 679.39 Thousand | 7.57 Million | 4.74 Million |
Capital Lease Obligation | 586 Thousand | 1.16 Million | 1.68 Million | 2.06 Million | 1.97 Million | 288.95 Thousand |
Total Investments | 2.54 Million | 2.38 Million | 27 Thousand | 600.41 Thousand | 80 Thousand | 80 Thousand |
Total Debt | 3.41 Million | 7.57 Million | 8.39 Million | 15.09 Million | 15.71 Million | 10.54 Million |
Net Debt | 131 Thousand | -3.1 Million | -11.55 Million | 12.61 Million | 14.89 Million | 9.89 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 36.3 Million | 36.06 Million | 39.27 Million | 39.27 Million | 39.31 Million | 30.9 Million |
Total Current Assets | 13.11 Million | 13.77 Million | 17.87 Million | 17.87 Million | 17.76 Million | 9.7 Million |
Cash And Short Term Investments | 5.54 Million | 7.87 Million | 3.48 Million | 3.48 Million | 1.91 Million | 3.51 Million |
Cash and Cash Equivalents | 5.54 Million | 7.87 Million | 3.28 Million | 3.28 Million | 1.91 Million | 3.51 Million |
Short Term Investments | - | 216 Thousand | 201 Thousand | 201 Thousand | - | - |
Net Receivables | 6.35 Million | 4.48 Million | 12.86 Million | 12.86 Million | 14.89 Million | 4.94 Million |
Inventory | 955 Thousand | 876 Thousand | 1.03 Million | 1.03 Million | 818 Thousand | 935 Thousand |
Other Current Assets | 260.99 Thousand | 534 Thousand | 479 Thousand | 479 Thousand | 150 Thousand | 302 Thousand |
Total Non-Current Assets | 23.19 Million | 22.28 Million | 21.4 Million | 21.4 Million | 21.54 Million | 21.2 Million |
Net PPE | 14.3 Million | 13.71 Million | 13.06 Million | 13.06 Million | 12.98 Million | 12.83 Million |
Good Will And Intangible Assets | 6.21 Million | 6.15 Million | 6 Million | 6 Million | 6.13 Million | 6.01 Million |
Good Will | 6.21 Million | 6.15 Million | 6 Million | 6 Million | 6.13 Million | 6.01 Million |
Intangible Assets | 6.21 Million | 6.15 Million | - | - | - | - |
Long-Term Investments | 2.68 Million | 2.41 Million | 2.34 Million | 2.34 Million | 2.43 Million | 2.36 Million |
Tax Assets | - | -6.15 Million | -6 Million | -6 Million | - | - |
Other Non Current Assets | - | 6.15 Million | 6 Million | 6 Million | - | -21.2 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 7.35 Million | 6.41 Million | 10.55 Million | 10.55 Million | 12.09 Million | 6 Million |
Total Current Liabilities | 3.79 Million | 3.6 Million | 8.31 Million | 8.31 Million | 9.33 Million | 3.3 Million |
Account Payables | 1.27 Million | 597 Thousand | 4.32 Million | 4.32 Million | 6.75 Million | 1.15 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 876 Thousand | 2 Million | 1.81 Million | 1.81 Million | 1.48 Million | 1.52 Million |
Deferred Revenue | 766 Thousand | - | -1.00 | -1.00 | - | - |
Other Current Liabilities | 876 Thousand | 1 Million | 2.17 Million | 2.17 Million | 1.09 Million | 626 Thousand |
Total Non Current Liabilities | 3.56 Million | 2.8 Million | 2.24 Million | 2.24 Million | 2.75 Million | 2.7 Million |
Long-Term Debt | 3.03 Million | 1.03 Million | 1.01 Million | 1.01 Million | 1.5 Million | 2.59 Million |
Deferred Revenue Non Current | -535 Thousand | 530 Thousand | - | - | - | 1.93 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 535 Thousand | 618 Thousand | 585.99 Thousand | 585.99 Thousand | 519 Thousand | -1.93 Million |
Other Liabilities | - | - | 2.00 | 2.00 | - | - |
Total Equity | 28.94 Million | 29.65 Million | 28.72 Million | 28.72 Million | 27.22 Million | 24.9 Million |
Stock Holders Equity | 28.94 Million | 29.65 Million | 28.72 Million | 28.72 Million | 27.22 Million | 24.9 Million |
Common Stock | 42.84 Million | 42.64 Million | 42.64 Million | 42.64 Million | 42.48 Million | 42.47 Million |
Retained Earnings | -23.33 Million | -21.78 Million | -22.13 Million | -22.13 Million | -24.17 Million | -26 Million |
Accumulated other comprehensive income | 698 Thousand | 519 Thousand | -24 Thousand | -24 Thousand | 564 Thousand | 74 Thousand |
Common Stock Equity | 28.94 Million | 29.65 Million | 28.72 Million | 28.72 Million | 27.22 Million | 24.9 Million |
Capital Lease Obligation | 2.85 Million | 1.14 Million | 586 Thousand | 586 Thousand | 519 Thousand | 1.26 Million |
Total Investments | 2.68 Million | 2.41 Million | 2.54 Million | 2.54 Million | 2.43 Million | 2.36 Million |
Total Debt | 3.9 Million | 4.18 Million | 3.41 Million | 3.41 Million | 3.51 Million | 4.11 Million |
Net Debt | -1.63 Million | -3.69 Million | 131 Thousand | 131 Thousand | 1.6 Million | 594 Thousand |
HATM
IGN
149A
AAV
DMR
CLDX