USD 0.09
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 244.71 Thousand | 246.61 Thousand | 246.74 Thousand | 715.81 Thousand | 138.76 Thousand | - |
Gross Profit | -244.71 Thousand | -246.61 Thousand | -246.74 Thousand | -715.81 Thousand | -138.76 Thousand | - |
Operating Expenses | 5.29 Million | 8.09 Million | 8.5 Million | 12.1 Million | 9.46 Million | 759.12 Thousand |
Selling, General and Administrative Expenses | 5.18 Million | 342.67 Thousand | 250.23 Thousand | 422.29 Thousand | 4.14 Million | 146.77 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 294.05 Thousand | 1.48 Million | 9.56 Million | - | 6400.00 |
Cost and Expenses | 5.18 Million | 8.33 Million | 8.74 Million | 12.82 Million | 9.6 Million | 759.12 Thousand |
Operating Income | -5.18 Million | -8.38 Million | -8.76 Million | -12.87 Million | -9.61 Million | -781.17 Thousand |
Interest Expense | - | 6977.00 | 17.25 Thousand | 25.81 Thousand | 9808.00 | - |
Income Tax Expense | - | -74.3 Thousand | -48.58 Thousand | -227.02 Thousand | -107.74 Thousand | -183.85 Thousand |
Earnings before Tax | -5.27 Million | -7.96 Million | -7.21 Million | -3.02 Million | -9.49 Million | -730.01 Thousand |
Net Income | -5.27 Million | -7.96 Million | -7.21 Million | -3.02 Million | -9.49 Million | -730.01 Thousand |
Earnings Per Share Basic | -0.06 | -0.12 | -0.14 | -0.06 | -0.28 | -0.05 |
Earnings Per Share Diluted | -0.06 | -0.12 | -0.14 | -0.06 | -0.28 | -0.05 |
Weighted Average Shares Outstanding | 85.73 Million | 63.89 Million | 51.44 Million | 47.89 Million | 33.66 Million | 13.63 Million |
Weighted Average Shares Outstanding (Diluted) | 85.73 Million | 63.89 Million | 51.44 Million | 47.89 Million | 33.66 Million | 13.63 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -5.33 Million | -8.13 Million | -8.51 Million | -12.15 Million | -9.47 Million | - |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 69.94 Thousand | 70.25 Thousand | 70.14 Thousand | 244.71 Thousand | 61.17 Thousand | 61.17 Thousand |
Gross Profit | -69.94 Thousand | -70.25 Thousand | -70.14 Thousand | -244.71 Thousand | -61.17 Thousand | -61.17 Thousand |
Operating Expenses | 615.76 Thousand | 1.1 Million | 1.27 Million | 5.29 Million | 432.22 Thousand | 542.6 Thousand |
Selling, General and Administrative Expenses | 615.76 Thousand | 1.1 Million | 1.27 Million | - | 59.27 Thousand | 50.36 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 43.35 Thousand | 166.19 Thousand | - | 180.32 Thousand | -43.71 Thousand | 68.03 Thousand |
Cost and Expenses | 685.71 Thousand | 1.17 Million | 1.34 Million | 5.53 Million | 493.39 Thousand | 603.77 Thousand |
Operating Income | -685.72 Thousand | -1.17 Million | -1.34 Million | -5.57 Million | -497.46 Thousand | -612.75 Thousand |
Interest Expense | 8963.00 | 8962.00 | - | - | 14.73 Thousand | 7038.00 |
Income Tax Expense | 1.00 | -4.00 | -1.00 | -81.66 Thousand | -13.87 Thousand | -14.18 Thousand |
Earnings before Tax | -582.22 Thousand | -980.1 Thousand | -1.26 Million | -5.27 Million | -523.24 Thousand | -521.56 Thousand |
Net Income | -582.22 Thousand | -980.1 Thousand | -1.26 Million | -5.27 Million | -523.24 Thousand | -521.56 Thousand |
Earnings Per Share Basic | -0.01 | -0.01 | -0.01 | - | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.01 | - | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 115.04 Million | 108.22 Million | 90.91 Million | 85.73 Million | 90.36 Million | 86.77 Million |
Weighted Average Shares Outstanding (Diluted) | 115.04 Million | 108.22 Million | 90.91 Million | 85.73 Million | 90.36 Million | 86.77 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -615.77 Thousand | -1.1 Million | -1.27 Million | - | -436.28 Thousand | -551.57 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
CLARA
0QON
HUIL
PRDO
GPPRF
BIIB