USD 0.24
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 60.32 Million | 57.39 Million | 26.84 Million | 33.85 Million | 12.88 Million | 4.46 Million |
Total Current Assets | 36.81 Million | 35.43 Million | 8.78 Million | 24.29 Million | 9.95 Million | 1.54 Million |
Cash And Short Term Investments | 34.67 Million | 34.04 Million | 8.25 Million | 24.08 Million | 9.7 Million | 1.39 Million |
Cash and Cash Equivalents | 34.67 Million | 34.04 Million | 8.25 Million | 24.08 Million | 9.7 Million | 1.39 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.6 Million | 822.63 Thousand | 366.95 Thousand | 89.99 Thousand | 87.27 Thousand | 67.68 Thousand |
Inventory | 48.08 Thousand | 58.15 Thousand | 1.00 | - | - | - |
Other Current Assets | 487.3 Thousand | 506.7 Thousand | 162.76 Thousand | 111.55 Thousand | 166.16 Thousand | - |
Total Non-Current Assets | 23.51 Million | 21.95 Million | 18.06 Million | 9.56 Million | 2.92 Million | 2.91 Million |
Net PPE | 9.79 Million | 21.91 Million | 18.05 Million | 9.54 Million | 2.86 Million | 2.81 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | 49.2 Thousand | 8156.00 | 5593.00 | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 13.71 Million | - | - | 7172.00 | 59.11 Thousand | 97.95 Thousand |
Other Assets | 1.00 | - | -0.00 | - | - | - |
Total Liabilities | 5.1 Million | 8.06 Million | 10.09 Million | 7.73 Million | 1.08 Million | 492.93 Thousand |
Total Current Liabilities | 4.75 Million | 7.11 Million | 8.52 Million | 4.74 Million | 852.57 Thousand | 362.86 Thousand |
Account Payables | 2.08 Million | 3.28 Million | 1.27 Million | 881.86 Thousand | 309.58 Thousand | 162.82 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 239.07 Thousand | 540.41 Thousand | 86.57 Thousand | 88.59 Thousand | 45.27 Thousand | - |
Deferred Revenue | 1.00 | 1.85 Million | 2 Million | 1.37 Million | - | - |
Other Current Liabilities | 2.42 Million | 1.43 Million | 5.16 Million | 2.4 Million | 497.72 Thousand | 200.04 Thousand |
Total Non Current Liabilities | 355.7 Thousand | 951.68 Thousand | 1.57 Million | 2.98 Million | 236.98 Thousand | 130.07 Thousand |
Long-Term Debt | 267.97 Thousand | 488.51 Thousand | 29.33 Thousand | 65.51 Thousand | 70.9 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 87.72 Thousand | 463.16 Thousand | 1.54 Million | 2.92 Million | 166.07 Thousand | - |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 55.21 Million | 49.32 Million | 16.75 Million | 26.11 Million | 11.79 Million | 3.96 Million |
Stock Holders Equity | 55.21 Million | 49.32 Million | 16.75 Million | 26.11 Million | 11.79 Million | 3.96 Million |
Common Stock | 281.44 Million | 236.28 Million | 162.96 Million | 155.9 Million | 128.53 Million | 116.38 Million |
Retained Earnings | -221.55 Million | -181.14 Million | -138.51 Million | -121.51 Million | -110.12 Million | -106.02 Million |
Accumulated other comprehensive income | -4.68 Million | -5.81 Million | -7.69 Million | -8.26 Million | -6.61 Million | -6.38 Million |
Common Stock Equity | 55.21 Million | 49.32 Million | 16.75 Million | 26.11 Million | 11.79 Million | 3.96 Million |
Capital Lease Obligation | 267.97 Thousand | 1.02 Million | 115.91 Thousand | 154.1 Thousand | 116.17 Thousand | - |
Total Investments | - | 49.2 Thousand | 8156.00 | 5593.00 | - | - |
Total Debt | 507.05 Thousand | 1.02 Million | 115.91 Thousand | 154.1 Thousand | 116.17 Thousand | - |
Net Debt | -34.16 Million | -33.01 Million | -8.14 Million | -23.93 Million | -9.58 Million | -1.39 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 49.63 Million | 49.63 Million | 60.32 Million | 60.32 Million | 60.32 Million | 38.05 Million |
Total Current Assets | 27.84 Million | 27.84 Million | 36.81 Million | 36.81 Million | 36.81 Million | 13.89 Million |
Cash And Short Term Investments | 24.74 Million | 24.74 Million | 34.67 Million | 34.67 Million | 34.67 Million | 12.82 Million |
Cash and Cash Equivalents | 24.74 Million | 24.74 Million | 34.67 Million | 34.67 Million | 34.67 Million | 12.82 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 383.51 Thousand | 383.51 Thousand | 1.6 Million | 1.6 Million | - | 391.98 Thousand |
Inventory | 35.17 Thousand | 35.17 Thousand | 48.08 Thousand | 48.08 Thousand | 48.08 Thousand | 15.3 Thousand |
Other Current Assets | 2.68 Million | 2.68 Million | 487.3 Thousand | 487.3 Thousand | 2.08 Million | 664.72 Thousand |
Total Non-Current Assets | 21.78 Million | 21.78 Million | 23.51 Million | 23.51 Million | 23.51 Million | 24.15 Million |
Net PPE | 21.61 Million | 21.61 Million | 9.79 Million | 9.79 Million | 23.46 Million | 10.23 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | 54.34 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 168.83 Thousand | 168.83 Thousand | 13.71 Million | 13.71 Million | 46.22 Thousand | 13.86 Million |
Other Assets | - | - | 1.00 | 1.00 | 1.00 | - |
Total Liabilities | 4.21 Million | 4.21 Million | 5.1 Million | 5.1 Million | 5.1 Million | 9.52 Million |
Total Current Liabilities | 3.54 Million | 3.54 Million | 4.75 Million | 4.75 Million | 4.75 Million | 8.86 Million |
Account Payables | 2.17 Million | 2.17 Million | 2.08 Million | 3.35 Million | 2.08 Million | 6.54 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | 239.07 Thousand | 239.07 Thousand | - | 442.27 Thousand |
Deferred Revenue | - | - | 1.00 | - | - | - |
Other Current Liabilities | 1.37 Million | 1.37 Million | 2.42 Million | 1.16 Million | 2.66 Million | 1.88 Million |
Total Non Current Liabilities | 670.83 Thousand | 670.83 Thousand | 355.7 Thousand | 355.7 Thousand | 355.7 Thousand | 657.75 Thousand |
Long-Term Debt | - | - | 267.97 Thousand | 267.97 Thousand | 267.97 Thousand | 367.98 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 670.83 Thousand | 670.83 Thousand | 87.72 Thousand | 87.72 Thousand | 87.72 Thousand | 289.77 Thousand |
Other Liabilities | - | - | 1.00 | 1.00 | - | 1.00 |
Total Equity | 45.41 Million | 45.41 Million | 55.21 Million | 55.21 Million | 55.21 Million | 28.52 Million |
Stock Holders Equity | 45.41 Million | 45.41 Million | 55.21 Million | 55.21 Million | 55.21 Million | 28.52 Million |
Common Stock | 282.16 Million | 282.16 Million | 281.44 Million | 281.44 Million | 281.44 Million | 237.07 Million |
Retained Earnings | -229.43 Million | -229.43 Million | -221.55 Million | -221.55 Million | -221.55 Million | -204.56 Million |
Accumulated other comprehensive income | -7.31 Million | -7.31 Million | -4.68 Million | -4.68 Million | -4.68 Million | -3.98 Million |
Common Stock Equity | 45.41 Million | 45.41 Million | 55.21 Million | 55.21 Million | 55.21 Million | 28.52 Million |
Capital Lease Obligation | 758.09 Thousand | 758.09 Thousand | 267.97 Thousand | 267.97 Thousand | 507.05 Thousand | 367.98 Thousand |
Total Investments | - | - | - | - | - | 54.34 Thousand |
Total Debt | - | - | 507.05 Thousand | 507.05 Thousand | 267.97 Thousand | 810.26 Thousand |
Net Debt | -24.74 Million | -24.74 Million | -34.16 Million | -34.16 Million | -34.4 Million | -12.01 Million |
6986
NTST
6224
SOFTTECH
0552
002024