USD 0.0
(0.0%)
Breakdown | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
---|---|---|---|---|---|---|
Operating Cash Flow | 2.28 Million | 2.7 Million | -435 Thousand | -6.49 Million | 236 Thousand | -3.17 Million |
Net Income | -6.64 Million | 6.54 Million | 613 Thousand | 4.06 Million | -2.49 Million | 9.93 Million |
Depreciation & Amortization | - | - | - | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | 81 Thousand | 131 Thousand | 118 Thousand | -1 Million | -400 Thousand | -945 Thousand |
Other non-cash items | 8.85 Million | -3.96 Million | -1.16 Million | -9.55 Million | 3.12 Million | -12.16 Million |
Investing Cash Flow | 830 Thousand | 8.47 Million | 10.15 Million | -14.65 Million | 1.86 Million | 8.33 Million |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | -6.93 Million | -37.16 Million | - | - |
Sales/Maturities of investments | 2.82 Million | 7.27 Million | 16.07 Million | 12.56 Million | 2.85 Million | - |
Other Investing Activities | -1.99 Million | 1.19 Million | 1.01 Million | 9.94 Million | -987 Thousand | 8.33 Million |
Financing Cash Flow | - | - | - | - | -292 Thousand | -70.11 Million |
Debt repayment | - | - | - | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | - | - | -292 Thousand | -70.11 Million |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | - | - | - | - | - | - |
Cash at beginning of period | 473.95 Million | 499.85 Million | 455.7 Million | 452.95 Million | 440.16 Million | 517.55 Million |
Cash at end of period | 502.54 Million | 473.95 Million | 499.85 Million | 455.7 Million | 452.95 Million | 440.16 Million |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | 25.47 Million | -37.08 Million | 34.42 Million | 23.9 Million | 10.98 Million | -12.42 Million |
Net cash flow / Change in cash | 28.58 Million | -25.9 Million | 44.14 Million | 2.75 Million | 12.79 Million | -77.38 Million |
Free Cash Flow | 2.28 Million | 2.7 Million | -435 Thousand | -6.49 Million | 236 Thousand | -3.17 Million |
Breakdown | 2018 FY | 2017 FY | 2016 FY | 2015 FY | 2014 FY | 2013 FY |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | -6.64 Million | 6.54 Million | 613 Thousand | 4.06 Million | -2.49 Million | 9.93 Million |
Depreciation & Amortization | - | - | - | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | 81 Thousand | 131 Thousand | 118 Thousand | -1 Million | -400 Thousand | -945 Thousand |
Other non-cash items | 8.85 Million | -3.96 Million | -1.16 Million | -9.55 Million | 3.12 Million | -12.16 Million |
Investing Cash Flow | 830 Thousand | 8.47 Million | 10.15 Million | -14.65 Million | 1.86 Million | 8.33 Million |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | -6.93 Million | -37.16 Million | - | - |
Sales/Maturities of investments | 2.82 Million | 7.27 Million | 16.07 Million | 12.56 Million | 2.85 Million | - |
Other Investing Activities | -1.99 Million | 1.19 Million | 1.01 Million | 9.94 Million | -987 Thousand | 8.33 Million |
Financing Cash Flow | - | - | - | - | -292 Thousand | -70.11 Million |
Debt repayment | - | - | - | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | - | - | -292 Thousand | -70.11 Million |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | - | - | - | - | - | - |
Cash at beginning of period | 473.95 Million | 499.85 Million | 455.7 Million | 452.95 Million | 440.16 Million | 517.55 Million |
Cash at end of period | 502.54 Million | 473.95 Million | 499.85 Million | 455.7 Million | 452.95 Million | 440.16 Million |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | 25.47 Million | -37.08 Million | 34.42 Million | 23.9 Million | 10.98 Million | -12.42 Million |
Net cash flow / Change in cash | 28.58 Million | -25.9 Million | 44.14 Million | 2.75 Million | 12.79 Million | -77.38 Million |
Free Cash Flow | 2.28 Million | 2.7 Million | -435 Thousand | -6.49 Million | 236 Thousand | -3.17 Million |
VL
300004
RIV-PA
VSCO
300893
TVL