USD 63.99
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 1.74 Billion | 1.55 Billion | 1.5 Billion | 1.43 Billion | 1.23 Billion | 935.45 Million |
Total Current Assets | 696.41 Million | 610.11 Million | 525.97 Million | 530.49 Million | 439.81 Million | 355.08 Million |
Cash And Short Term Investments | 34.08 Million | 25.15 Million | 262.66 Thousand | 55.05 Million | 28.51 Million | 26.84 Million |
Cash and Cash Equivalents | 34.08 Million | 25.03 Million | 262.66 Thousand | 53.8 Million | 26.65 Million | 26.71 Million |
Short Term Investments | - | 123.33 Thousand | - | 1.24 Million | 1.85 Million | 130.3 Thousand |
Net Receivables | 410.62 Million | 342.24 Million | 309.54 Million | 296.49 Million | 265.72 Million | 213.56 Million |
Inventory | 249.17 Million | 229.14 Million | 204.74 Million | 169.56 Million | 145.57 Million | 114.66 Million |
Other Current Assets | 2.52 Million | 13.56 Million | 11.42 Million | 9.38 Million | 2.00 | 20.6 Million |
Total Non-Current Assets | 1.05 Billion | 949.76 Million | 975.25 Million | 907.01 Million | 794.56 Million | 580.37 Million |
Net PPE | 779.72 Million | 674.24 Million | 660.58 Million | 617.96 Million | 528.59 Million | 380.36 Million |
Good Will And Intangible Assets | 213.5 Million | 537.96 Million | 584.54 Million | 547.74 Million | 496.6 Million | 496.6 Million |
Good Will | 203.6 Million | 262.69 Million | 280.78 Million | 266.55 Million | 239.55 Million | 197.15 Million |
Intangible Assets | 9.9 Million | 275.27 Million | 303.76 Million | 281.18 Million | 257.04 Million | 257.04 Million |
Long-Term Investments | 900 Thousand | - | - | - | - | - |
Tax Assets | -900 Thousand | - | - | - | - | - |
Other Non Current Assets | 57.38 Million | -262.44 Million | -269.88 Million | -258.69 Million | -230.63 Million | -296.58 Million |
Other Assets | - | 1.00 | 2.00 | -0.00 | -0.00 | - |
Total Liabilities | 596.43 Million | 519.83 Million | 490.64 Million | 489.79 Million | 471.42 Million | 237.54 Million |
Total Current Liabilities | 418.32 Million | 355.31 Million | 341.19 Million | 320.36 Million | 265.1 Million | 206.79 Million |
Account Payables | 391.31 Million | 206.7 Million | 193.58 Million | 181.29 Million | 152.01 Million | 140.2 Million |
Tax Payables | 11.1 Million | 5.3 Million | 3.15 Million | 1.93 Million | 6.8 Million | 10.03 Million |
Short Term Debt | 21.83 Million | 17.75 Million | 18.12 Million | 17.24 Million | 12.77 Million | - |
Deferred Revenue | 1.00 | 5.3 Million | 3.15 Million | 1.93 Million | 1.00 | - |
Other Current Liabilities | 5.17 Million | 125.54 Million | 126.33 Million | 119.89 Million | 100.31 Million | 66.58 Million |
Total Non Current Liabilities | 178.11 Million | 164.52 Million | 149.45 Million | 169.42 Million | 206.32 Million | 30.75 Million |
Long-Term Debt | 34.2 Million | 49.94 Million | 47.8 Million | 82.5 Million | 127.09 Million | 18.5 Million |
Deferred Revenue Non Current | 400 Thousand | 400 Thousand | 600 Thousand | 81.54 Million | 800 Thousand | 700 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 107.65 Million | 88.64 Million | 75.17 Million | 1.65 Million | 69.5 Million | 10.5 Million |
Other Liabilities | - | 1.00 | -1.00 | - | 1.00 | 1.00 |
Total Equity | 1.15 Billion | 1.03 Billion | 1 Billion | 946.61 Million | 761.94 Million | 697 Million |
Stock Holders Equity | 1.15 Billion | 1.03 Billion | 1 Billion | 946.61 Million | 761.94 Million | 697 Million |
Common Stock | 6.81 Million | 6.65 Million | 6.96 Million | 7.31 Million | 6.44 Million | 6.77 Million |
Retained Earnings | 986.73 Million | 819.65 Million | 792.83 Million | 741.03 Million | 594.06 Million | 541.02 Million |
Accumulated other comprehensive income | 14.76 Million | 60.43 Million | 57.78 Million | 51.46 Million | 39.3 Million | 33.09 Million |
Common Stock Equity | 1.15 Billion | 1.03 Billion | 1 Billion | 946.61 Million | 761.94 Million | 697 Million |
Capital Lease Obligation | 103.63 Million | 82.38 Million | 73.54 Million | 81.54 Million | 68.94 Million | - |
Total Investments | 900 Thousand | 123.33 Thousand | - | 1.24 Million | 1.85 Million | 130.3 Thousand |
Total Debt | 159.68 Million | 150.09 Million | 139.47 Million | 181.29 Million | 208.8 Million | 18.5 Million |
Net Debt | 125.59 Million | 125.05 Million | 139.2 Million | 127.48 Million | 182.14 Million | -8.2 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 1.74 Billion | 1.74 Billion | 1.38 Billion | 1.67 Billion | 1.37 Billion | 1.55 Billion |
Total Current Assets | 696.41 Million | 696.41 Million | 551.7 Million | 684.49 Million | 561.2 Million | 610.11 Million |
Cash And Short Term Investments | 34.08 Million | 34.08 Million | 27 Million | 34.02 Million | 27.8 Million | 25.15 Million |
Cash and Cash Equivalents | 34.08 Million | 34.08 Million | 27 Million | 33.9 Million | 27.8 Million | 25.03 Million |
Short Term Investments | - | - | - | 121.97 Thousand | - | 123.33 Thousand |
Net Receivables | 410.62 Million | 410.62 Million | 325.3 Million | 382.74 Million | 310.2 Million | 342.24 Million |
Inventory | 249.17 Million | 249.17 Million | 197.4 Million | 267.72 Million | 219.5 Million | 229.14 Million |
Other Current Assets | 2.52 Million | 2.52 Million | 2 Million | 3.7 Million | 3.7 Million | 13.56 Million |
Total Non-Current Assets | 1.05 Billion | 1.05 Billion | 832.3 Million | 991.25 Million | 812.7 Million | 949.76 Million |
Net PPE | 779.72 Million | 779.72 Million | 611.3 Million | 717.18 Million | 581.7 Million | 674.24 Million |
Good Will And Intangible Assets | 213.5 Million | 213.5 Million | 213.5 Million | 273.33 Million | 224.1 Million | 537.96 Million |
Good Will | 203.6 Million | 203.6 Million | - | - | - | 262.69 Million |
Intangible Assets | 9.9 Million | 9.9 Million | 213.5 Million | 273.33 Million | 224.1 Million | 275.27 Million |
Long-Term Investments | 900 Thousand | 900 Thousand | 900 Thousand | 609.85 Thousand | 500 Thousand | - |
Tax Assets | -900 Thousand | -900 Thousand | - | - | - | - |
Other Non Current Assets | 57.38 Million | 57.38 Million | 6.6 Million | 121.97 Thousand | 6.4 Million | -262.44 Million |
Other Assets | - | - | - | - | - | 1.00 |
Total Liabilities | 596.43 Million | 596.43 Million | 472.5 Million | 604.36 Million | 495.5 Million | 519.83 Million |
Total Current Liabilities | 418.32 Million | 418.32 Million | 331.4 Million | 378.1 Million | 310 Million | 355.31 Million |
Account Payables | 391.31 Million | 391.31 Million | 310 Million | 356.15 Million | 292 Million | 206.7 Million |
Tax Payables | 11.1 Million | 11.1 Million | - | - | - | 5.3 Million |
Short Term Debt | 21.83 Million | 21.83 Million | - | 17.56 Million | - | 17.75 Million |
Deferred Revenue | 1.00 | 1.00 | - | - | - | 5.3 Million |
Other Current Liabilities | 5.17 Million | 5.17 Million | 21.4 Million | 4.39 Million | 18 Million | 125.54 Million |
Total Non Current Liabilities | 178.11 Million | 178.11 Million | 141.1 Million | 226.25 Million | 185.5 Million | 164.52 Million |
Long-Term Debt | 34.2 Million | 34.2 Million | 109.19 Million | 96.11 Million | 155.3 Million | 49.94 Million |
Deferred Revenue Non Current | 400 Thousand | 400 Thousand | - | 93.3 Million | - | 400 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 107.65 Million | 107.65 Million | 31.9 Million | 3.78 Million | 30.2 Million | 88.64 Million |
Other Liabilities | - | - | - | - | - | 1.00 |
Total Equity | 1.15 Billion | 1.15 Billion | 911.5 Million | 1.07 Billion | 878.4 Million | 1.03 Billion |
Stock Holders Equity | 1.15 Billion | 1.15 Billion | 911.5 Million | 1.07 Billion | 878.4 Million | 1.03 Billion |
Common Stock | 6.81 Million | 6.81 Million | 5.4 Million | 6.58 Million | 5.4 Million | 6.65 Million |
Retained Earnings | 986.73 Million | 986.73 Million | 781.7 Million | 850.86 Million | 697.6 Million | 819.65 Million |
Accumulated other comprehensive income | 14.76 Million | 14.76 Million | 11.69 Million | 65.01 Million | 53.3 Million | 60.43 Million |
Common Stock Equity | 1.15 Billion | 1.15 Billion | 911.5 Million | 1.07 Billion | 878.4 Million | 1.03 Billion |
Capital Lease Obligation | 103.63 Million | 103.63 Million | 99.39 Million | 93.3 Million | 90.9 Million | 82.38 Million |
Total Investments | 900 Thousand | 900 Thousand | 900 Thousand | 731.82 Thousand | 500 Thousand | 123.33 Thousand |
Total Debt | 159.68 Million | 159.68 Million | 109.19 Million | 206.98 Million | 155.3 Million | 150.09 Million |
Net Debt | 125.59 Million | 125.59 Million | 82.19 Million | 173.07 Million | 127.5 Million | 125.05 Million |
002671
6653
4755
NAVINFLUOR
6470
601798