USD 0.45
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 24.59 Million | 28.48 Million | 28.92 Million | 26.83 Million | 26.83 Million | 27.56 Million |
Total Current Assets | 18.48 Million | 20.51 Million | 20.09 Million | 19.39 Million | 15.92 Million | 16.69 Million |
Cash And Short Term Investments | 9.38 Million | 8.23 Million | 11.33 Million | 14.28 Million | 9.26 Million | 8.58 Million |
Cash and Cash Equivalents | 9.38 Million | 8.23 Million | 11.33 Million | 14.28 Million | 9.26 Million | 8.58 Million |
Short Term Investments | 3000.00 | 72 Thousand | 79 Thousand | 61 Thousand | 61 Thousand | 51 Thousand |
Net Receivables | 2.77 Million | 6.23 Million | 3.74 Million | 1.36 Million | 2.58 Million | 5.13 Million |
Inventory | 6.12 Million | 5.64 Million | 4.39 Million | 3.45 Million | 3.78 Million | 2.69 Million |
Other Current Assets | 202 Thousand | 393 Thousand | 622 Thousand | 297 Thousand | 287 Thousand | 273 Thousand |
Total Non-Current Assets | 6.11 Million | 7.96 Million | 8.83 Million | 7.43 Million | 10.91 Million | 10.87 Million |
Net PPE | 1.84 Million | 2.3 Million | 2.57 Million | 786 Thousand | 1.18 Million | 708 Thousand |
Good Will And Intangible Assets | 1.99 Million | 2.86 Million | 3.74 Million | 4.61 Million | 7.57 Million | 8.71 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 1.99 Million | 2.86 Million | 3.74 Million | 4.61 Million | 7.57 Million | 8.71 Million |
Long-Term Investments | 2.27 Million | 342 Thousand | 338 Thousand | 2.03 Million | 1.58 Million | -1.44 Million |
Tax Assets | -1.91 Million | 455 Thousand | - | -2.03 Million | 579 Thousand | 1.44 Million |
Other Non Current Assets | 1.91 Million | 1.99 Million | 2.17 Million | 2.03 Million | - | 1.44 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 5.77 Million | 7.38 Million | 8.39 Million | 5.69 Million | 5.72 Million | 8.55 Million |
Total Current Liabilities | 4.86 Million | 6.05 Million | 6.72 Million | 4.61 Million | 4.34 Million | 5.64 Million |
Account Payables | 4.32 Million | 5.6 Million | 5.33 Million | 4.27 Million | 3.93 Million | 3.78 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 439 Thousand | 405 Thousand | 1.34 Million | 297 Thousand | 358 Thousand | 1.55 Million |
Deferred Revenue | - | -5.6 Million | -5.33 Million | -4.27 Million | - | - |
Other Current Liabilities | 100 Thousand | 5.65 Million | 5.38 Million | 4.32 Million | 50 Thousand | 300 Thousand |
Total Non Current Liabilities | 911.99 Thousand | 1.33 Million | 1.67 Million | 1.08 Million | 1.38 Million | 2.91 Million |
Long-Term Debt | 815 Thousand | 1.2 Million | 1.52 Million | 933 Thousand | 1.19 Million | 2.85 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 96.99 Thousand | 123 Thousand | 147 Thousand | 147 Thousand | 196 Thousand | 61 Thousand |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 18.82 Million | 21.09 Million | 20.52 Million | 21.13 Million | 21.1 Million | 19 Million |
Stock Holders Equity | 18.82 Million | 21.09 Million | 20.52 Million | 21.13 Million | 21.1 Million | 19 Million |
Common Stock | 54.34 Million | 56.3 Million | 58.08 Million | 58.18 Million | 58.42 Million | 59.22 Million |
Retained Earnings | -42.59 Million | -40.61 Million | -41.47 Million | -40.37 Million | -40.4 Million | -42.14 Million |
Accumulated other comprehensive income | 1.12 Million | 1.13 Million | 1.14 Million | 1.04 Million | 1.14 Million | 810 Thousand |
Common Stock Equity | 18.82 Million | 21.09 Million | 20.52 Million | 21.13 Million | 21.1 Million | 19 Million |
Capital Lease Obligation | 815 Thousand | 1.61 Million | 1.89 Million | 297 Thousand | 653 Thousand | - |
Total Investments | 2.27 Million | 342 Thousand | 338 Thousand | 2.03 Million | 1.58 Million | 51 Thousand |
Total Debt | 1.25 Million | 1.61 Million | 2.86 Million | 1.23 Million | 1.54 Million | 4.4 Million |
Net Debt | -8.13 Million | -6.62 Million | -8.46 Million | -13.05 Million | -7.72 Million | -4.18 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 22.95 Million | 24.06 Million | 24.59 Million | 24.59 Million | 25.37 Million | 26.52 Million |
Total Current Assets | 17.03 Million | 18.37 Million | 18.48 Million | 18.48 Million | 18.81 Million | 19.6 Million |
Cash And Short Term Investments | 9.01 Million | 9.53 Million | 9.38 Million | 9.38 Million | 10.02 Million | 10.22 Million |
Cash and Cash Equivalents | 9.01 Million | 9.53 Million | 9.38 Million | 9.38 Million | 10.02 Million | 10.22 Million |
Short Term Investments | - | - | 3000.00 | 3000.00 | - | - |
Net Receivables | 2.3 Million | 3.51 Million | 2.77 Million | 2.77 Million | 2.48 Million | 3.78 Million |
Inventory | 5.26 Million | 5.05 Million | 6.12 Million | 6.12 Million | 5.88 Million | 5.32 Million |
Other Current Assets | 454 Thousand | 270 Thousand | 202 Thousand | 202 Thousand | 420 Thousand | 272 Thousand |
Total Non-Current Assets | 5.91 Million | 5.69 Million | 6.11 Million | 6.11 Million | 6.55 Million | 6.92 Million |
Net PPE | 1.65 Million | 1.67 Million | 1.84 Million | 1.84 Million | 1.86 Million | 1.99 Million |
Good Will And Intangible Assets | 2.03 Million | 1.77 Million | 1.99 Million | 1.99 Million | 2.21 Million | 2.42 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 2.03 Million | 1.77 Million | 1.99 Million | 1.99 Million | 2.21 Million | 2.42 Million |
Long-Term Investments | 2.22 Million | 2.24 Million | 2.27 Million | 2.27 Million | 368 Thousand | 359 Thousand |
Tax Assets | -1.87 Million | -1.89 Million | -1.91 Million | -1.91 Million | 196 Thousand | 196 Thousand |
Other Non Current Assets | 1.87 Million | 1.89 Million | 1.91 Million | 1.91 Million | 1.91 Million | 1.94 Million |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 5.75 Million | 5.92 Million | 5.77 Million | 5.77 Million | 6.25 Million | 5.93 Million |
Total Current Liabilities | 5.06 Million | 5.12 Million | 4.86 Million | 4.86 Million | 5.22 Million | 4.8 Million |
Account Payables | 4.56 Million | 4.62 Million | 4.32 Million | 4.32 Million | 4.75 Million | 4.34 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 448 Thousand | 444 Thousand | 439 Thousand | 439 Thousand | 418 Thousand | 414 Thousand |
Deferred Revenue | - | - | - | - | -4.75 Million | -4.34 Million |
Other Current Liabilities | 50 Thousand | 50 Thousand | 100 Thousand | 100 Thousand | 4.8 Million | 4.39 Million |
Total Non Current Liabilities | 694.99 Thousand | 803.99 Thousand | 911.99 Thousand | 911.99 Thousand | 1.03 Million | 1.13 Million |
Long-Term Debt | 588 Thousand | 702 Thousand | 815 Thousand | 815 Thousand | 892 Thousand | 999 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 106.99 Thousand | 101.99 Thousand | 96.99 Thousand | 96.99 Thousand | 141 Thousand | 135 Thousand |
Other Liabilities | 1.00 | 1.00 | 1.00 | 1.00 | - | - |
Total Equity | 17.19 Million | 18.14 Million | 18.82 Million | 18.82 Million | 19.11 Million | 20.59 Million |
Stock Holders Equity | 17.19 Million | 18.14 Million | 18.82 Million | 18.82 Million | 19.11 Million | 20.59 Million |
Common Stock | 53.59 Million | 53.88 Million | 54.34 Million | 54.34 Million | 55.35 Million | 56.3 Million |
Retained Earnings | -44.15 Million | -43.22 Million | -42.59 Million | -42.59 Million | -42.44 Million | -41.16 Million |
Accumulated other comprehensive income | 1.12 Million | 1.12 Million | 1.12 Million | 1.12 Million | 1.13 Million | 1.13 Million |
Common Stock Equity | 17.19 Million | 18.14 Million | 18.82 Million | 18.82 Million | 19.11 Million | 20.59 Million |
Capital Lease Obligation | 588 Thousand | 702 Thousand | 815 Thousand | 815 Thousand | 1.31 Million | 1.41 Million |
Total Investments | 2.22 Million | 2.24 Million | 2.27 Million | 2.27 Million | 368 Thousand | 359 Thousand |
Total Debt | 1.03 Million | 1.14 Million | 1.25 Million | 1.25 Million | 1.31 Million | 1.41 Million |
Net Debt | -7.97 Million | -8.38 Million | -8.13 Million | -8.13 Million | -8.71 Million | -8.81 Million |
3269
4441
603995
3687
093050
FMFG