Calissio Resources Group, Inc. (CRGP)
USD 0.0
(0.0%)
USD 0.0
(0.0%)
| Breakdown | 2005 | 2004 | 2003 | 2002 |
|---|---|---|---|---|
| Revenue | 120.64 Thousand | 955.93 Thousand | 27.64 Thousand | - |
| Cost of Revenue | - | - | - | - |
| Gross Profit | 120.64 Thousand | 955.93 Thousand | 27.64 Thousand | - |
| Operating Expenses | 1.56 Million | 2.38 Million | 1.08 Million | 30.01 Thousand |
| Selling, General and Administrative Expenses | 1.29 Million | 1.78 Million | 657.8 Thousand | 27.22 Thousand |
| Research and Development Expenses | 216.69 Thousand | 576.89 Thousand | 404.88 Thousand | - |
| Other Expenses | - | - | - | - |
| Cost and Expenses | 1.56 Million | 2.38 Million | 1.08 Million | 30.01 Thousand |
| Operating Income | 1.44 Million | 1.43 Million | 1.05 Million | 30.01 Thousand |
| Interest Expense | 2018.00 | - | - | - |
| Income Tax Expense | -3055.00 | 4660.00 | 4270.00 | -60.02 Thousand |
| Earnings before Tax | - | 1.42 Million | 1.05 Million | -30.17 Thousand |
| Net Income | -1.44 Million | -1.43 Million | -1.06 Million | -30.17 Thousand |
| Earnings Per Share Basic | -511.43 | -527.11 | -738.86 | -23.18 |
| Earnings Per Share Diluted | -511.43 | -527.11 | -738.86 | -23.18 |
| Weighted Average Shares Outstanding | 2820.00 | 2727.00 | 1440.00 | 1302.00 |
| Weighted Average Shares Outstanding (Diluted) | 2820.00 | 2727.00 | 1440.00 | 1302.00 |
| Gross Margin | 1.00 | 1.00 | 1.00 | - |
| EBIT Margin | -11.71 | -1.47 | -37.35 | - |
| Profit Margin | -11.95 | -1.50 | -38.48 | - |
| EBITDA | -1.41 Million | -1.4 Million | -1.03 Million | -27.22 Thousand |
| Earnings Before Tax Margin | 12.00 | 1.50 | 38.33 | - |
| Breakdown | 2006 Q1 | 2005 FY | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 6151.00 | 120.64 Thousand | 14.19 Thousand | 29.03 Thousand | 41.53 Thousand | 35.88 Thousand |
| Cost of Revenue | - | - | - | - | - | - |
| Gross Profit | 6151.00 | 120.64 Thousand | 14.19 Thousand | 29.03 Thousand | 41.53 Thousand | 35.88 Thousand |
| Operating Expenses | 101.45 Thousand | 1.56 Million | 84.64 Thousand | 322.46 Thousand | 584.87 Thousand | 572.79 Thousand |
| Selling, General and Administrative Expenses | 5635.00 | - | 1.12 Million | 18.43 Thousand | 477.14 Thousand | 443.23 Thousand |
| Research and Development Expenses | 17.03 Thousand | - | 15.62 Thousand | 23.85 Thousand | 101.56 Thousand | 123.35 Thousand |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 101.45 Thousand | 1.56 Million | 84.64 Thousand | 322.46 Thousand | 584.87 Thousand | 572.79 Thousand |
| Operating Income | 95.3 Thousand | 1.44 Million | 72.47 Thousand | 293.43 Thousand | 543.34 Thousand | 536.9 Thousand |
| Interest Expense | - | 2018.00 | - | - | - | - |
| Income Tax Expense | - | -3055.00 | 2018.00 | - | -228.00 | -3679.00 |
| Earnings before Tax | - | - | - | - | 542.81 Thousand | 537.64 Thousand |
| Net Income | -95.3 Thousand | -1.44 Million | -72.47 Thousand | -293.43 Thousand | -543.11 Thousand | -533.23 Thousand |
| Earnings Per Share Basic | -33.36 | - | - | -103.80 | -194.11 | -186.84 |
| Earnings Per Share Diluted | -33.36 | - | - | -103.80 | -194.11 | -186.84 |
| Weighted Average Shares Outstanding | 2857.00 | 2820.00 | - | 2827.00 | 2798.00 | 2854.00 |
| Weighted Average Shares Outstanding (Diluted) | 2857.00 | 2820.00 | - | 2827.00 | 2798.00 | 2854.00 |
| Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | -14.83 | - | -4.18 | -9.81 | -12.92 | -14.81 |
| Profit Margin | -15.49 | -11.95 | -5.11 | -10.11 | -13.08 | -14.86 |
| EBITDA | -91.25 Thousand | - | -59.26 Thousand | -284.87 Thousand | -536.64 Thousand | -531.44 Thousand |
| Earnings Before Tax Margin | 15.49 | 12.00 | 5.11 | 10.11 | 13.08 | 14.96 |
NIRAVCOM
PSYG
PMMAF
SES
SUNRETAIL
300708