USD 0.0
(0.0%)
Breakdown | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
---|---|---|---|---|---|---|
Revenue | 5.63 Million | 6.75 Million | 5.94 Million | - | - | 8.01 Million |
Cost of Revenue | 5.49 Million | 4.83 Million | 4.93 Million | - | - | 7.16 Million |
Gross Profit | 136.56 Thousand | 1.91 Million | 1.01 Million | - | - | 850.94 Thousand |
Operating Expenses | 4.8 Million | 6.24 Million | 4.09 Million | 403.3 Thousand | 4.06 Million | 1.31 Million |
Selling, General and Administrative Expenses | 4.8 Million | 6.24 Million | 4.09 Million | 403.3 Thousand | 4.06 Million | 1.31 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 10.3 Million | 11.07 Million | 9.03 Million | 403.3 Thousand | 4.06 Million | 8.48 Million |
Operating Income | -4.66 Million | -4.32 Million | -3.08 Million | -403.3 Thousand | -4.06 Million | -468.09 Thousand |
Interest Expense | 9.81 Million | 508.64 Thousand | 454.04 Thousand | 513.62 Thousand | 775.06 Thousand | 1.13 Million |
Income Tax Expense | 32.96 Thousand | 17.95 Thousand | 2400.00 | 916.92 Thousand | - | -298.14 Thousand |
Earnings before Tax | -14.43 Million | -4.84 Million | -2.26 Million | - | -4.41 Million | -1.24 Million |
Net Income | -14.42 Million | -4.83 Million | -2.25 Million | -916.92 Thousand | -4.41 Million | -951.12 Thousand |
Earnings Per Share Basic | -1.20 | -0.47 | -0.36 | -4.49 | -24.18 | -9.84 |
Earnings Per Share Diluted | -1.20 | -0.47 | -0.36 | -4.49 | -24.18 | -9.84 |
Weighted Average Shares Outstanding | 12.03 Million | 10.23 Million | 6.3 Million | 204.34 Thousand | 182.53 Thousand | 96.62 Thousand |
Weighted Average Shares Outstanding (Diluted) | 12.03 Million | 10.23 Million | 6.3 Million | 204.34 Thousand | 182.53 Thousand | 96.62 Thousand |
Gross Margin | 0.02 | 0.28 | 0.17 | - | - | 0.11 |
EBIT Margin | -0.66 | -0.55 | -0.42 | - | - | -0.01 |
Profit Margin | -2.56 | -0.72 | -0.38 | - | - | -0.12 |
EBITDA | -3.7 Million | -3.7 Million | -2.52 Million | -403.3 Thousand | -4.06 Million | -94.13 Thousand |
Earnings Before Tax Margin | -0.83 | -0.64 | -0.52 | - | - | -0.06 |
Breakdown | 2012 FY | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 FY |
---|---|---|---|---|---|---|
Revenue | 5.63 Million | 1.54 Million | 1.39 Million | 1.37 Million | 1.32 Million | 6.75 Million |
Cost of Revenue | 5.49 Million | 1.59 Million | 1.45 Million | 1.27 Million | 1.17 Million | 4.83 Million |
Gross Profit | 136.56 Thousand | -54.75 Thousand | -64.67 Thousand | 106.17 Thousand | 149.82 Thousand | 1.91 Million |
Operating Expenses | 4.8 Million | 1.44 Million | 1.1 Million | 1.26 Million | 985.25 Thousand | 6.24 Million |
Selling, General and Administrative Expenses | - | 1.44 Million | 1.1 Million | 1.26 Million | 985.25 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 10.3 Million | 3.04 Million | 2.56 Million | 2.53 Million | 2.15 Million | 11.07 Million |
Operating Income | -4.66 Million | -1.5 Million | -1.17 Million | -1.15 Million | -835.43 Thousand | -4.32 Million |
Interest Expense | 9.81 Million | 7.57 Million | 1.41 Million | 525.56 Thousand | 305.05 Thousand | 508.64 Thousand |
Income Tax Expense | 32.96 Thousand | -2846.00 | 26.45 Thousand | 6589.00 | 2767.00 | 17.95 Thousand |
Earnings before Tax | -14.43 Million | -9.04 Million | -2.56 Million | -1.68 Million | -1.14 Million | -4.84 Million |
Net Income | -14.42 Million | -9.02 Million | -2.57 Million | -1.67 Million | -1.13 Million | -4.83 Million |
Earnings Per Share Basic | - | -0.71 | -0.20 | -0.14 | -0.11 | - |
Earnings Per Share Diluted | - | -0.71 | -0.20 | -0.14 | -0.11 | - |
Weighted Average Shares Outstanding | 12.03 Million | 12.78 Million | 12.67 Million | 12.01 Million | 10.65 Million | 10.23 Million |
Weighted Average Shares Outstanding (Diluted) | 12.03 Million | 12.78 Million | 12.67 Million | 12.01 Million | 10.65 Million | 10.23 Million |
Gross Margin | 0.02 | -0.04 | -0.05 | 0.08 | 0.11 | 0.28 |
EBIT Margin | - | -0.84 | -0.66 | -0.59 | -0.51 | - |
Profit Margin | -2.56 | -5.85 | -1.85 | -1.22 | -0.86 | -0.72 |
EBITDA | - | -1.29 Million | -918.43 Thousand | -810.87 Thousand | -678.78 Thousand | - |
Earnings Before Tax Margin | -0.83 | -0.97 | -0.84 | -0.84 | -0.63 | -0.64 |
CCCP
UTGPF
603706
LIVE
KRSB
300381