USD 5.75
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 54.39 Billion | 49.16 Billion | 46.04 Billion | 44.68 Billion | 42.44 Billion | 44.47 Billion |
Total Current Assets | 41.16 Billion | 36.21 Billion | 33.33 Billion | 32.38 Billion | 23.72 Billion | 21.06 Billion |
Cash And Short Term Investments | 16.9 Billion | 13.37 Billion | 15.38 Billion | 18.26 Billion | 11.57 Billion | 8.26 Billion |
Cash and Cash Equivalents | 15.39 Billion | 12.61 Billion | 13.58 Billion | 12.96 Billion | 8.27 Billion | 7.06 Billion |
Short Term Investments | 1.51 Billion | 763.93 Million | 1.8 Billion | 5.3 Billion | 3.3 Billion | 1.2 Billion |
Net Receivables | 12.2 Billion | 12.13 Billion | 9.16 Billion | 8.46 Billion | 7.31 Billion | 7.19 Billion |
Inventory | 11.53 Billion | 10.39 Billion | 8.35 Billion | 5.13 Billion | 4.4 Billion | 5.08 Billion |
Other Current Assets | 515.96 Million | 312.27 Million | 430.09 Million | 516.58 Million | 432.19 Million | 522.23 Million |
Total Non-Current Assets | 13.23 Billion | 12.95 Billion | 12.71 Billion | 12.29 Billion | 18.71 Billion | 23.41 Billion |
Net PPE | 7.56 Billion | 7.04 Billion | 7.21 Billion | 6.83 Billion | 7.06 Billion | 7.2 Billion |
Good Will And Intangible Assets | 1.44 Billion | 1.24 Billion | 1.43 Billion | 1.71 Billion | 2.71 Billion | 3.23 Billion |
Good Will | 63.65 Million | 79.42 Million | 95.9 Million | 115.63 Million | 1.23 Billion | 1.45 Billion |
Intangible Assets | 1.37 Billion | 1.16 Billion | 1.33 Billion | 1.59 Billion | 1.47 Billion | 1.78 Billion |
Long-Term Investments | 3.76 Billion | 3.7 Billion | 3.28 Billion | 3.03 Billion | 8.25 Billion | 11.95 Billion |
Tax Assets | 85.62 Million | 560.34 Million | 469.94 Million | 472.78 Million | 463.96 Million | 802.63 Million |
Other Non Current Assets | 378.63 Million | 392.91 Million | 303.55 Million | 241.95 Million | 218.82 Million | 214.79 Million |
Other Assets | - | - | - | 1.00 | - | 1.00 |
Total Liabilities | 7.13 Billion | 6.85 Billion | 5.1 Billion | 5.32 Billion | 4.17 Billion | 4.35 Billion |
Total Current Liabilities | 6 Billion | 5.4 Billion | 3.85 Billion | 4.4 Billion | 3.28 Billion | 3.41 Billion |
Account Payables | 1.77 Billion | 1.9 Billion | 1.73 Billion | 1.51 Billion | 1.33 Billion | 1.52 Billion |
Tax Payables | 1.45 Billion | 1.45 Billion | 283.71 Million | 1.13 Billion | 121.42 Million | 112.62 Million |
Short Term Debt | 104.65 Million | 103.28 Million | 151.67 Million | 59.38 Million | 55.41 Million | 263.54 Million |
Deferred Revenue | 1.45 Billion | 1.45 Billion | 283.71 Million | 1.13 Billion | 121.42 Million | 112.62 Million |
Other Current Liabilities | 2.67 Billion | 1.94 Billion | 1.68 Billion | 1.69 Billion | 1.77 Billion | 1.51 Billion |
Total Non Current Liabilities | 1.13 Billion | 1.44 Billion | 1.24 Billion | 919.19 Million | 893.48 Million | 946.59 Million |
Long-Term Debt | 220.42 Million | 220.61 Million | 281.09 Million | 53.2 Million | 85.96 Million | - |
Deferred Revenue Non Current | 422.99 Thousand | -1.00 | - | - | -1.00 | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 448.35 Million | 428.85 Million | 370.08 Million | 367.8 Million | 382.93 Million | 431.13 Million |
Other Liabilities | 1.00 | 1.00 | - | - | - | - |
Total Equity | 47.25 Billion | 42.31 Billion | 40.93 Billion | 39.35 Billion | 38.27 Billion | 40.11 Billion |
Stock Holders Equity | 47.08 Billion | 42.2 Billion | 40.86 Billion | 39.3 Billion | 38.22 Billion | 40.08 Billion |
Common Stock | 2.05 Billion | 2.05 Billion | 2.05 Billion | 2.05 Billion | 2.05 Billion | 2.05 Billion |
Retained Earnings | 42.99 Billion | 39.28 Billion | 37.07 Billion | 35.86 Billion | 35.55 Billion | 37.58 Billion |
Accumulated other comprehensive income | 2.54 Billion | 1.43 Billion | 1.3 Billion | 283.44 Million | -455.34 Million | 138.21 Million |
Common Stock Equity | 47.08 Billion | 42.2 Billion | 40.86 Billion | 39.3 Billion | 38.22 Billion | 40.08 Billion |
Capital Lease Obligation | 220.42 Million | 220.61 Million | 281.09 Million | 53.2 Million | 85.96 Million | - |
Total Investments | 5.27 Billion | 4.47 Billion | 5.08 Billion | 8.33 Billion | 11.55 Billion | 13.15 Billion |
Total Debt | 325.08 Million | 323.89 Million | 432.77 Million | 112.58 Million | 141.38 Million | 263.54 Million |
Net Debt | -15.06 Billion | -12.28 Billion | -13.14 Billion | -12.85 Billion | -8.13 Billion | -6.8 Billion |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 54.39 Billion | 54.39 Billion | 52.27 Billion | 52.34 Billion | 49.24 Billion | 49.16 Billion |
Total Current Assets | 41.16 Billion | 41.16 Billion | 39.58 Billion | 39.71 Billion | 36.86 Billion | 36.21 Billion |
Cash And Short Term Investments | 16.9 Billion | 16.9 Billion | 14.42 Billion | 14.77 Billion | 12.79 Billion | 13.37 Billion |
Cash and Cash Equivalents | 15.39 Billion | 15.39 Billion | 14.42 Billion | 13.5 Billion | 12.79 Billion | 12.61 Billion |
Short Term Investments | 1.51 Billion | 1.51 Billion | - | 1.26 Billion | - | 763.93 Million |
Net Receivables | 12.2 Billion | 12.2 Billion | 12.67 Billion | 13.13 Billion | 12.56 Billion | 12.13 Billion |
Inventory | 11.53 Billion | 11.53 Billion | 11.76 Billion | 11.22 Billion | 10.91 Billion | 10.39 Billion |
Other Current Assets | 515.96 Million | 515.96 Million | 715.82 Million | 585.34 Million | 590.28 Million | 312.27 Million |
Total Non-Current Assets | 13.23 Billion | 13.23 Billion | 12.69 Billion | 12.62 Billion | 12.38 Billion | 12.95 Billion |
Net PPE | 7.56 Billion | 7.56 Billion | 7.07 Billion | 7.12 Billion | 6.98 Billion | 7.04 Billion |
Good Will And Intangible Assets | 1.44 Billion | 1.44 Billion | 1.33 Billion | 1.31 Billion | 1.29 Billion | 1.24 Billion |
Good Will | 63.65 Million | 63.65 Million | 66.69 Million | 72.22 Million | 76.8 Million | 79.42 Million |
Intangible Assets | 1.37 Billion | 1.37 Billion | 1.26 Billion | 1.23 Billion | 1.21 Billion | 1.16 Billion |
Long-Term Investments | 3.76 Billion | 3.76 Billion | 3.78 Billion | 3.69 Billion | 3.62 Billion | 3.7 Billion |
Tax Assets | 85.62 Million | 85.62 Million | 88.98 Million | 79.72 Million | 68.74 Million | 560.34 Million |
Other Non Current Assets | 378.63 Million | 378.63 Million | 407.26 Million | 416.32 Million | 416.72 Million | 392.91 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 7.13 Billion | 7.13 Billion | 6.02 Billion | 6.56 Billion | 5.53 Billion | 6.85 Billion |
Total Current Liabilities | 6 Billion | 6 Billion | 4.75 Billion | 5.5 Billion | 4.48 Billion | 5.4 Billion |
Account Payables | 1.77 Billion | 1.77 Billion | 2.08 Billion | 2.22 Billion | 2.09 Billion | 1.9 Billion |
Tax Payables | 1.45 Billion | 1.45 Billion | 879.72 Million | 1.22 Billion | 480.22 Million | 1.45 Billion |
Short Term Debt | 104.65 Million | 104.65 Million | 86.52 Million | 108.25 Million | 93.83 Million | 103.28 Million |
Deferred Revenue | 1.45 Billion | 1.45 Billion | 879.72 Million | 1.22 Billion | 480.22 Million | 1.45 Billion |
Other Current Liabilities | 2.67 Billion | 2.67 Billion | 1.69 Billion | 1.93 Billion | 1.81 Billion | 1.94 Billion |
Total Non Current Liabilities | 1.13 Billion | 1.13 Billion | 1.27 Billion | 1.06 Billion | 1.05 Billion | 1.44 Billion |
Long-Term Debt | 220.42 Million | 220.42 Million | 232 Million | 213.15 Million | 220.86 Million | 220.61 Million |
Deferred Revenue Non Current | 422.99 Thousand | 422.99 Thousand | 149.99 Thousand | -1.00 | - | -1.00 |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 448.35 Million | 448.35 Million | 419.08 Million | 429.38 Million | 429.66 Million | 428.85 Million |
Other Liabilities | 1.00 | 1.00 | 1.00 | 1.00 | - | 1.00 |
Total Equity | 47.25 Billion | 47.25 Billion | 46.24 Billion | 45.77 Billion | 43.7 Billion | 42.31 Billion |
Stock Holders Equity | 47.08 Billion | 47.08 Billion | 46.1 Billion | 45.64 Billion | 43.58 Billion | 42.2 Billion |
Common Stock | 2.05 Billion | 2.05 Billion | 2.05 Billion | 2.05 Billion | 2.05 Billion | 2.05 Billion |
Retained Earnings | 42.99 Billion | 42.99 Billion | 42.48 Billion | 42.26 Billion | 40.4 Billion | 39.28 Billion |
Accumulated other comprehensive income | 2.54 Billion | 2.54 Billion | 2.06 Billion | 1.83 Billion | 1.68 Billion | 1.43 Billion |
Common Stock Equity | 47.08 Billion | 47.08 Billion | 46.1 Billion | 45.64 Billion | 43.58 Billion | 42.2 Billion |
Capital Lease Obligation | 220.42 Million | 220.42 Million | 232.15 Million | 213.15 Million | 220.86 Million | 220.61 Million |
Total Investments | 5.27 Billion | 5.27 Billion | 3.78 Billion | 4.95 Billion | 3.62 Billion | 4.47 Billion |
Total Debt | 325.08 Million | 325.08 Million | 318.67 Million | 321.41 Million | 314.7 Million | 323.89 Million |
Net Debt | -15.06 Billion | -15.06 Billion | -14.1 Billion | -13.18 Billion | -12.47 Billion | -12.28 Billion |
BKMINDST
FLOYD
VIDLI
TBMS
600497
GTII