USD 0.12
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 19.04 Million | 37.98 Million | 29.31 Million | 19.12 Million | 22.66 Million | 22.28 Million |
Total Current Assets | 5.52 Million | 11.87 Million | 10.14 Million | 7.93 Million | 6.91 Million | 8.28 Million |
Cash And Short Term Investments | 692 Thousand | 1.38 Million | 7.18 Million | 6.04 Million | 2.8 Million | 6.39 Million |
Cash and Cash Equivalents | 692 Thousand | 1.38 Million | 7.18 Million | 6.04 Million | 2.8 Million | 6.39 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.97 Million | 2.56 Million | 1.1 Million | 636.72 Thousand | 1.69 Million | 951.13 Thousand |
Inventory | 1.46 Million | 5.77 Million | 1.85 Million | 1.25 Million | 2.41 Million | 443.53 Thousand |
Other Current Assets | 391 Thousand | 2.14 Million | 1.15 Million | 752.85 Thousand | 1.1 Million | 495.48 Thousand |
Total Non-Current Assets | 13.52 Million | 26.11 Million | 19.17 Million | 11.18 Million | 15.74 Million | 14 Million |
Net PPE | 9.65 Million | 9.97 Million | 10.43 Million | 9.9 Million | 11.27 Million | 9.9 Million |
Good Will And Intangible Assets | 3.59 Million | 15.84 Million | 8.31 Million | 1.27 Million | 4.47 Million | 4.1 Million |
Good Will | 3.46 Million | - | - | - | - | - |
Intangible Assets | 133 Thousand | 15.84 Million | 8.31 Million | 1.27 Million | 4.47 Million | 4.1 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 274 Thousand | 286 Thousand | 423.19 Thousand | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 23.1 Million | 15.68 Million | 1.55 Million | 5.46 Million | 5.38 Million | 5.77 Million |
Total Current Liabilities | 23.01 Million | 15.68 Million | 1.55 Million | 5.46 Million | 5.38 Million | 5.77 Million |
Account Payables | 8.96 Million | 8.64 Million | 281.58 Thousand | 2.16 Million | 1.03 Million | 2.97 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 9.56 Million | 6.67 Million | - | 3.25 Million | 3.22 Million | 2.77 Million |
Deferred Revenue | -149 Thousand | - | - | - | - | - |
Other Current Liabilities | 4.64 Million | 375 Thousand | 1.27 Million | 49.77 Thousand | 1.13 Million | 30.94 Thousand |
Total Non Current Liabilities | 84 Thousand | - | - | - | - | - |
Long-Term Debt | 84 Thousand | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -4.05 Million | 22.29 Million | 27.75 Million | 13.65 Million | 17.27 Million | 16.5 Million |
Stock Holders Equity | -4.05 Million | 22.29 Million | 27.75 Million | 13.65 Million | 17.64 Million | 16.59 Million |
Common Stock | 150.47 Million | 128.38 Million | 109.95 Million | 71.79 Million | 46.52 Million | 38.22 Million |
Retained Earnings | -169.86 Million | -126.59 Million | -94.82 Million | -82 Million | -51.48 Million | -36.42 Million |
Accumulated other comprehensive income | 15.33 Million | 20.51 Million | 12.63 Million | 23.85 Million | 22.6 Million | 14.79 Million |
Common Stock Equity | -4.05 Million | 22.29 Million | 27.75 Million | 13.65 Million | 17.64 Million | 16.59 Million |
Capital Lease Obligation | 233 Thousand | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 9.64 Million | 6.67 Million | - | 3.25 Million | 3.22 Million | 2.77 Million |
Net Debt | 8.95 Million | 5.28 Million | -7.18 Million | -2.79 Million | 427 Thousand | -3.61 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 19.04 Million | 19.04 Million | 19.04 Million | 32.8 Million | 32.8 Million | 37.98 Million |
Total Current Assets | 5.52 Million | 5.52 Million | 5.52 Million | 11.08 Million | 11.08 Million | 11.87 Million |
Cash And Short Term Investments | 692 Thousand | 692 Thousand | 692 Thousand | 1.07 Million | 1.07 Million | 1.38 Million |
Cash and Cash Equivalents | 692 Thousand | 692 Thousand | 692 Thousand | 1.07 Million | 1.07 Million | 1.38 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.97 Million | 2.97 Million | 1.79 Million | 4.74 Million | 4.74 Million | 2.56 Million |
Inventory | 1.46 Million | 1.46 Million | 1.46 Million | 2.24 Million | 2.24 Million | 5.77 Million |
Other Current Assets | 391 Thousand | 391 Thousand | 1.56 Million | 3.01 Million | 3.01 Million | 2.14 Million |
Total Non-Current Assets | 13.52 Million | 13.52 Million | 13.52 Million | 21.72 Million | 21.72 Million | 26.11 Million |
Net PPE | 9.65 Million | 9.65 Million | 9.65 Million | 10.21 Million | 10.21 Million | 9.97 Million |
Good Will And Intangible Assets | 3.59 Million | 3.59 Million | 3.59 Million | 11.22 Million | 11.22 Million | 15.84 Million |
Good Will | 3.46 Million | 3.46 Million | 3.46 Million | - | - | - |
Intangible Assets | 133 Thousand | 133 Thousand | 133 Thousand | 11.22 Million | 11.22 Million | 15.84 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 274 Thousand | 274 Thousand | 274 Thousand | 286 Thousand | 286 Thousand | 286 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 23.1 Million | 23.1 Million | 23.1 Million | 23.75 Million | 23.75 Million | 15.68 Million |
Total Current Liabilities | 23.01 Million | 23.01 Million | 23.01 Million | 23.49 Million | 23.49 Million | 15.68 Million |
Account Payables | 8.96 Million | 8.96 Million | 8.96 Million | 12.36 Million | 12.36 Million | 8.64 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 9.56 Million | 9.56 Million | 9.41 Million | 10.48 Million | 10.48 Million | 6.67 Million |
Deferred Revenue | -149 Thousand | -149 Thousand | - | - | - | - |
Other Current Liabilities | 4.64 Million | 4.64 Million | 4.64 Million | 645 Thousand | 645 Thousand | 375 Thousand |
Total Non Current Liabilities | 84 Thousand | 84 Thousand | 84 Thousand | 268 Thousand | 268 Thousand | - |
Long-Term Debt | 84 Thousand | 84 Thousand | 84 Thousand | 221 Thousand | 221 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | 47 Thousand | 47 Thousand | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -4.05 Million | -4.05 Million | -4.05 Million | 9.04 Million | 9.04 Million | 22.29 Million |
Stock Holders Equity | -4.05 Million | -4.05 Million | -4.05 Million | 9.04 Million | 9.04 Million | 22.29 Million |
Common Stock | 150.47 Million | 150.47 Million | 150.47 Million | 139.91 Million | 139.91 Million | 128.38 Million |
Retained Earnings | -169.86 Million | -169.86 Million | -169.86 Million | -149.27 Million | -149.27 Million | -126.59 Million |
Accumulated other comprehensive income | 15.33 Million | 15.33 Million | 15.33 Million | 18.4 Million | 18.4 Million | 20.51 Million |
Common Stock Equity | -4.05 Million | -4.05 Million | -4.05 Million | 9.04 Million | 9.04 Million | 22.29 Million |
Capital Lease Obligation | 233 Thousand | 233 Thousand | 232.99 Thousand | 449 Thousand | 449 Thousand | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 9.64 Million | 9.64 Million | 9.49 Million | 10.7 Million | 10.7 Million | 6.67 Million |
Net Debt | 8.95 Million | 8.95 Million | 8.8 Million | 9.62 Million | 9.62 Million | 5.28 Million |
BREB
CDL
6857
OAMCF
AMNI
VTXPF